|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
273,350 | 202,826 | 184,709 | 218,803 | 237,729 |
 | I. Cash and cash equivalents |
|
|
55,725 | 41,782 | 46,475 | 83,512 | 111,185 |
 | 1. Cash |
|
|
39,684 | 25,741 | 30,343 | 67,351 | 94,994 |
 | 2. Cash equivalents |
|
|
16,042 | 16,042 | 16,132 | 16,161 | 16,191 |
 | II. Short-term financial investments |
|
|
75,290 | 24,864 | 25,218 | 25,677 | 25,916 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
75,290 | 24,864 | 25,218 | 25,677 | 25,916 |
 | III. Short-term receivables |
|
|
29,813 | 27,062 | 27,405 | 27,908 | 23,373 |
 | 1. Short-term receivables of customers |
|
|
20,383 | 19,575 | 21,653 | 21,451 | 19,894 |
 | 2. Prepayments to suppliers |
|
|
8,471 | 6,721 | 6,433 | 7,544 | 7,063 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
18,389 | 18,197 | 16,750 | 16,345 | 15,224 |
 | 7. Provision for doubtful short-term receivables |
|
|
-17,430 | -17,431 | -17,431 | -17,431 | -18,807 |
 | IV. Inventories |
|
|
99,050 | 97,970 | 76,761 | 75,374 | 72,775 |
 | 1. Inventories |
|
|
99,050 | 97,970 | 76,761 | 75,374 | 72,775 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
13,472 | 11,148 | 8,849 | 6,332 | 4,480 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
13,021 | 11,043 | 8,728 | 6,331 | 4,477 |
 | 3. Taxes and the State Receivables |
|
|
452 | 105 | 120 | | 3 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
583,283 | 565,097 | 564,817 | 543,960 | 504,339 |
 | I. Long-term receivables |
|
|
500 | 500 | 500 | 500 | 500 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
500 | 500 | 500 | 500 | 500 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
528,093 | 525,802 | 504,494 | 519,804 | 478,295 |
 | 1. Tangible fixed assets |
|
|
528,005 | 525,720 | 504,418 | 519,734 | 478,231 |
 | - Cost |
|
|
1,276,579 | 1,291,958 | 1,300,105 | 1,338,629 | 1,338,677 |
 | - Accumulated depreciation |
|
|
-748,574 | -766,237 | -795,686 | -818,895 | -860,445 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
88 | 82 | 76 | 70 | 64 |
 | - Cost |
|
|
519 | 519 | 519 | 519 | 519 |
 | - Accumulated depreciation |
|
|
-431 | -437 | -443 | -449 | -455 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
24,301 | 16,822 | 38,651 | 2,471 | 6,291 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
24,301 | 16,822 | 38,651 | 2,471 | 6,291 |
 | IV. Long-term financial investments |
|
|
13,512 | 13,512 | 13,407 | 13,407 | 13,407 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
13,791 | 13,791 | 13,791 | 13,791 | 13,791 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-278 | -278 | -384 | -384 | -384 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
16,876 | 8,460 | 7,766 | 7,778 | 5,847 |
 | 1. Long-term prepaid expenses |
|
|
16,876 | 8,460 | 7,766 | 7,778 | 5,847 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
856,633 | 767,924 | 749,526 | 762,763 | 742,068 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
477,097 | 387,002 | 369,569 | 381,862 | 360,284 |
 | I. Current liabilities |
|
|
324,418 | 234,310 | 230,210 | 242,504 | 234,259 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
26,662 | 21,891 | 26,665 | 21,889 | 26,662 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
59,028 | 50,559 | 48,658 | 48,614 | 54,643 |
 | 4. Advances from customers |
|
|
5,805 | 6,539 | 5,102 | 4,843 | 4,024 |
 | 5. Taxes and other payables to the State Budget |
|
|
310 | 338 | 370 | 577 | 957 |
 | 6. Payables to employees |
|
|
15,153 | 5,363 | 11,233 | 11,335 | 15,058 |
 | 7. Short-term accrued expenses |
|
|
3,258 | 2,888 | 13,180 | 2,202 | 3,336 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
105,237 | 32,468 | 7,970 | 8,013 | 7,407 |
 | 12. Provision for short term payables |
|
|
107,071 | 112,371 | 113,896 | 141,896 | 119,036 |
 | 13. Bonus and welfare fund |
|
|
1,892 | 1,892 | 3,136 | 3,136 | 3,136 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
152,679 | 152,693 | 139,358 | 139,358 | 126,025 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
152,679 | 152,693 | 139,358 | 139,358 | 126,025 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
379,536 | 380,921 | 379,957 | 380,900 | 381,784 |
 | I. ShareHolder's equity |
|
|
379,536 | 380,921 | 379,957 | 380,900 | 381,784 |
 | 1. Owner's investment capital |
|
|
373,860 | 373,860 | 373,860 | 373,860 | 373,860 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,951 | 2,951 | 4,472 | 4,472 | 4,472 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
2,725 | 4,110 | 1,625 | 2,568 | 3,452 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| 2,765 | | | |
 | - Profit after tax undistributed this period |
|
|
2,725 | 1,345 | 1,625 | 2,568 | 3,452 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
856,633 | 767,924 | 749,526 | 762,763 | 742,068 |
There is no report.
|
|