|
|
Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
154,710 | 117,791 | 116,760 | 111,360 | 60,694 |
| I. Cash and cash equivalents |
|
|
3 | 53 | 53 | 53 | 56 |
| 1. Cash |
|
|
3 | 53 | 53 | 53 | 56 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
143,947 | 106,719 | 105,955 | 98,580 | 49,886 |
| 1. Short-term receivables of customers |
|
|
91,504 | 84,356 | 85,481 | 82,529 | 29,411 |
| 2. Prepayments to suppliers |
|
|
70,159 | 40,964 | 40,964 | 40,964 | 40,964 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,671 | 1,584 | 984 | 1,324 | 984 |
| 7. Provision for doubtful short-term receivables |
|
|
-19,387 | -20,185 | -21,474 | -26,238 | -21,474 |
| IV. Inventories |
|
|
9,420 | 9,420 | 9,420 | 9,420 | 9,420 |
| 1. Inventories |
|
|
9,420 | 9,420 | 9,420 | 9,420 | 9,420 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,340 | 1,599 | 1,332 | 3,308 | 1,332 |
| 1. Short-term prepaid expenses |
|
|
12 | 271 | 4 | 271 | 4 |
| 2. Deductible VAT |
|
|
| | | 1,708 | |
| 3. Taxes and the State Receivables |
|
|
1,328 | 1,328 | 1,328 | 1,328 | 1,328 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
58,087 | 54,411 | 51,896 | 51,381 | 115,114 |
| I. Long-term receivables |
|
|
156 | 156 | 156 | 156 | 156 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
156 | 156 | 156 | 156 | 156 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
37,393 | 33,817 | 31,985 | 30,222 | 95,203 |
| 1. Tangible fixed assets |
|
|
37,393 | 33,810 | 31,985 | 30,222 | 95,203 |
| - Cost |
|
|
80,620 | 80,620 | 80,620 | 80,620 | 147,307 |
| - Accumulated depreciation |
|
|
-43,227 | -46,809 | -48,635 | -50,398 | -52,104 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| 7 | | | |
| - Cost |
|
|
530 | 530 | 530 | 530 | 530 |
| - Accumulated depreciation |
|
|
-530 | -524 | -530 | -530 | -530 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
20,538 | 20,438 | 19,755 | 21,003 | 19,755 |
| 1. Long-term prepaid expenses |
|
|
20,538 | 20,438 | 19,755 | 21,003 | 19,755 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
212,797 | 172,202 | 168,656 | 162,741 | 175,809 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
176,198 | 153,615 | 157,025 | 131,976 | 167,700 |
| I. Current liabilities |
|
|
167,798 | 127,733 | 126,133 | 106,094 | 136,808 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
91,468 | 73,866 | 56,521 | 56,521 | 56,521 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
52,533 | 22,481 | 22,481 | 22,481 | 34,153 |
| 4. Advances from customers |
|
|
10,619 | 44 | 44 | 44 | 44 |
| 5. Taxes and other payables to the State Budget |
|
|
4,289 | 12,728 | 14,042 | 5,997 | 14,042 |
| 6. Payables to employees |
|
|
| 8 | 8 | 8 | 8 |
| 7. Short-term accrued expenses |
|
|
3,218 | 12,896 | 15,593 | 15,593 | 15,593 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
5,672 | 5,708 | 17,443 | 5,448 | 16,445 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
8,400 | 25,882 | 30,892 | 25,882 | 30,892 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | 5,010 | | 5,010 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
8,400 | 25,882 | 25,882 | 25,882 | 25,882 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
36,598 | 18,587 | 11,631 | 30,764 | 8,108 |
| I. ShareHolder's equity |
|
|
36,598 | 18,587 | 11,631 | 30,764 | 8,108 |
| 1. Owner's investment capital |
|
|
54,309 | 54,309 | 54,309 | 54,309 | 54,309 |
| 2. Share capital surplus |
|
|
124 | 124 | 124 | 124 | 124 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
2,295 | 2,295 | 2,295 | 2,295 | 2,295 |
| 5. Treasury shares |
|
|
-2,295 | -2,295 | -2,295 | -2,295 | -2,295 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-19,835 | -37,847 | -44,802 | -25,669 | -48,325 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-20,523 | 2,998 | -37,847 | -23,906 | -44,802 |
| - Profit after tax undistributed this period |
|
|
688 | -40,845 | -6,956 | -1,763 | -3,523 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
212,797 | 172,202 | 168,656 | 162,741 | 175,809 |
There is no report.
|
|