|
|
Q4 2018 | Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
29,988 | 29,266 | 26,439 | 4,337 | 4,737 |
 | I. Cash and cash equivalents |
|
|
1,300 | 1,092 | 35 | 117 | 1,799 |
 | 1. Cash |
|
|
1,300 | 1,092 | 35 | 117 | 299 |
 | 2. Cash equivalents |
|
|
| | | | 1,500 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
27,385 | 28,058 | 26,188 | 3,864 | 2,865 |
 | 1. Short-term receivables of customers |
|
|
18,492 | 21,738 | 22,059 | 15,537 | 15,092 |
 | 2. Prepayments to suppliers |
|
|
8,007 | 4,881 | 2,708 | 1,270 | 869 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
8,837 | 9,265 | 9,246 | 3,469 | 3,015 |
 | 7. Provision for doubtful short-term receivables |
|
|
-7,951 | -7,826 | -7,826 | -16,411 | -16,111 |
 | IV. Inventories |
|
|
1,299 | 114 | 213 | 353 | 69 |
 | 1. Inventories |
|
|
1,579 | 341 | 440 | 580 | 297 |
 | 2. Provision for decline in value of inventories |
|
|
-280 | -227 | -227 | -227 | -227 |
 | V. Other current assets |
|
|
3 | 3 | 3 | 3 | 3 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| | | 3 | |
 | 3. Taxes and the State Receivables |
|
|
3 | 3 | 3 | | 3 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
14,188 | 13,468 | 12,692 | 10,140 | 4,380 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
6,952 | 5,913 | 4,859 | 3,822 | 2,352 |
 | 1. Tangible fixed assets |
|
|
6,757 | 5,725 | 4,679 | 3,650 | 2,188 |
 | - Cost |
|
|
27,104 | 27,189 | 27,189 | 27,189 | 10,630 |
 | - Accumulated depreciation |
|
|
-20,347 | -21,464 | -22,510 | -23,539 | -8,442 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
196 | 188 | 180 | 172 | 164 |
 | - Cost |
|
|
442 | 442 | 442 | 442 | 442 |
 | - Accumulated depreciation |
|
|
-246 | -254 | -262 | -270 | -278 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
5,499 | 5,499 | 5,741 | 5,741 | 2,017 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
5,499 | 5,499 | 5,741 | 5,741 | 2,017 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,737 | 2,057 | 2,092 | 576 | 11 |
 | 1. Long-term prepaid expenses |
|
|
1,737 | 2,057 | 2,092 | 576 | 11 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
44,176 | 42,735 | 39,130 | 14,477 | 9,117 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
57,674 | 57,938 | 55,922 | 57,614 | 58,563 |
 | I. Current liabilities |
|
|
53,831 | 54,092 | 52,075 | 55,201 | 52,563 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
23,396 | 22,958 | 23,599 | 24,800 | 24,800 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
26,170 | 23,354 | 22,150 | 22,478 | 18,610 |
 | 4. Advances from customers |
|
|
232 | 3,108 | 610 | 610 | 106 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,309 | 1,352 | 1,554 | 1,517 | 1,290 |
 | 6. Payables to employees |
|
|
| 150 | 159 | 158 | |
 | 7. Short-term accrued expenses |
|
|
3 | | 90 | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,720 | 3,170 | 3,914 | 5,638 | 7,757 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
3,843 | 3,847 | 3,847 | 2,413 | 6,000 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
1,143 | 1,147 | 1,147 | 213 | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
2,700 | 2,700 | 2,700 | 2,200 | 2,200 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | 3,800 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
-13,499 | -15,203 | -16,792 | -43,137 | -49,446 |
 | I. ShareHolder's equity |
|
|
-13,499 | -15,203 | -16,792 | -43,137 | -49,446 |
 | 1. Owner's investment capital |
|
|
35,000 | 35,000 | 35,000 | 35,000 | 35,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,942 | 2,942 | 2,942 | 2,942 | 2,942 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-51,440 | -53,145 | -54,733 | -81,079 | -87,387 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-50,840 | -51,440 | -53,145 | -54,733 | -81,079 |
 | - Profit after tax undistributed this period |
|
|
-601 | -1,705 | -1,588 | -26,345 | -6,308 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
44,176 | 42,735 | 39,130 | 14,477 | 9,117 |
There is no report.
|
|