|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
19,084 | 19,297 | 15,538 | 13,246 | 14,820 |
 | I. Cash and cash equivalents |
|
|
1,454 | 3,453 | 4,150 | 3,938 | 5,736 |
 | 1. Cash |
|
|
1,454 | 2,253 | 2,950 | 2,720 | 4,518 |
 | 2. Cash equivalents |
|
|
| 1,200 | 1,200 | 1,218 | 1,218 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
3,946 | 4,653 | 1,971 | 1,169 | 1,348 |
 | 1. Short-term receivables of customers |
|
|
4,109 | 2,999 | 3,047 | 2,778 | 2,925 |
 | 2. Prepayments to suppliers |
|
|
106 | 376 | 376 | 16 | 23 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
17 | 1,966 | 3 | 250 | 274 |
 | 7. Provision for doubtful short-term receivables |
|
|
-286 | -689 | -1,455 | -1,875 | -1,875 |
 | IV. Inventories |
|
|
12,724 | 10,491 | 8,796 | 7,549 | 7,157 |
 | 1. Inventories |
|
|
12,724 | 10,491 | 8,796 | 7,549 | 7,310 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | -153 |
 | V. Other current assets |
|
|
960 | 699 | 621 | 591 | 580 |
 | 1. Short-term prepaid expenses |
|
|
| 33 | 16 | | 49 |
 | 2. Deductible VAT |
|
|
62 | 62 | 62 | 62 | 62 |
 | 3. Taxes and the State Receivables |
|
|
897 | 604 | 542 | 529 | 469 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
67,454 | 66,350 | 69,505 | 68,886 | 67,281 |
 | I. Long-term receivables |
|
|
916 | 916 | 2,145 | 2,145 | 2,217 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
916 | 916 | 2,145 | 2,145 | 2,217 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,201 | 1,131 | 1,060 | 990 | 919 |
 | 1. Tangible fixed assets |
|
|
1,201 | 1,131 | 1,060 | 990 | 919 |
 | - Cost |
|
|
21,282 | 21,282 | 21,184 | 21,184 | 21,184 |
 | - Accumulated depreciation |
|
|
-20,081 | -20,151 | -20,124 | -20,194 | -20,265 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
65,337 | 64,302 | 66,300 | 65,752 | 64,145 |
 | 1. Long-term prepaid expenses |
|
|
65,175 | 64,137 | 66,132 | 65,582 | 63,972 |
 | 2. Deferred income tax assets |
|
|
162 | 165 | 167 | 170 | 173 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
86,538 | 85,646 | 85,043 | 82,133 | 82,101 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
16,880 | 14,798 | 13,544 | 12,473 | 11,355 |
 | I. Current liabilities |
|
|
16,072 | 13,974 | 12,707 | 11,624 | 10,489 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
7,000 | 7,000 | 4,800 | 3,600 | 3,300 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
4,169 | 3,688 | 3,348 | 2,908 | 2,571 |
 | 4. Advances from customers |
|
|
1,258 | 106 | 60 | 276 | 161 |
 | 5. Taxes and other payables to the State Budget |
|
|
366 | 463 | 1,596 | 1,988 | 1,401 |
 | 6. Payables to employees |
|
|
36 | 281 | 393 | 339 | 241 |
 | 7. Short-term accrued expenses |
|
|
538 | 244 | 328 | 431 | 674 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,675 | 2,161 | 2,151 | 1,903 | 1,895 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
31 | 31 | 31 | 179 | 247 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
808 | 825 | 837 | 849 | 865 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
808 | 825 | 837 | 849 | 865 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
69,658 | 70,848 | 71,499 | 69,660 | 70,746 |
 | I. ShareHolder's equity |
|
|
69,658 | 70,848 | 71,499 | 69,660 | 70,746 |
 | 1. Owner's investment capital |
|
|
50,161 | 50,161 | 50,161 | 50,161 | 50,161 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-730 | -730 | -730 | -730 | -730 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
18,340 | 18,340 | 18,340 | 18,340 | 18,340 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,887 | 3,077 | 3,728 | 1,889 | 2,975 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
2,917 | 2,917 | 2,917 | 524 | 1,659 |
 | - Profit after tax undistributed this period |
|
|
-1,030 | 160 | 811 | 1,365 | 1,317 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
86,538 | 85,646 | 85,043 | 82,133 | 82,101 |
There is no report.
|
|