|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
248,204 | 247,384 | 245,378 | 242,663 | 243,119 |
 | I. Cash and cash equivalents |
|
|
434 | 753 | 170 | 1,504 | 608 |
 | 1. Cash |
|
|
434 | 753 | 170 | 1,504 | 608 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
80,573 | 77,633 | 83,786 | 76,439 | 79,889 |
 | 1. Short-term receivables of customers |
|
|
76,695 | 73,387 | 80,071 | 70,752 | 76,232 |
 | 2. Prepayments to suppliers |
|
|
1,402 | 1,208 | 1,243 | 1,412 | 1,243 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
14,240 | 14,802 | 14,236 | 16,039 | 14,178 |
 | 7. Provision for doubtful short-term receivables |
|
|
-11,764 | -11,764 | -11,764 | -11,764 | -11,764 |
 | IV. Inventories |
|
|
167,198 | 168,998 | 161,328 | 164,491 | 162,623 |
 | 1. Inventories |
|
|
167,198 | 168,998 | 161,328 | 164,491 | 162,623 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
| | 94 | 228 | |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | 94 | 228 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
43,176 | 41,947 | 40,760 | 39,563 | 38,371 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
41,857 | 40,628 | 39,441 | 38,244 | 37,052 |
 | 1. Tangible fixed assets |
|
|
41,857 | 40,628 | 39,441 | 38,244 | 37,052 |
 | - Cost |
|
|
158,374 | 158,374 | 158,374 | 158,374 | 158,374 |
 | - Accumulated depreciation |
|
|
-116,517 | -117,746 | -118,933 | -120,130 | -121,322 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,179 | 1,179 | 1,179 | 1,179 | 1,179 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,179 | 1,179 | 1,179 | 1,179 | 1,179 |
 | IV. Long-term financial investments |
|
|
140 | 140 | 140 | 140 | 140 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | 140 | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
140 | 140 | | 140 | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
291,380 | 289,331 | 286,138 | 282,226 | 281,490 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
408,593 | 407,625 | 405,580 | 403,187 | 404,065 |
 | I. Current liabilities |
|
|
408,593 | 407,625 | 405,580 | 403,187 | 404,065 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
222,190 | 222,190 | 222,190 | 222,190 | 222,190 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
67,426 | 67,554 | 67,452 | 66,569 | 66,206 |
 | 4. Advances from customers |
|
|
666 | 870 | 692 | 786 | 725 |
 | 5. Taxes and other payables to the State Budget |
|
|
145 | 19 | 174 | | 460 |
 | 6. Payables to employees |
|
|
1,689 | 1,074 | 1,159 | 528 | 638 |
 | 7. Short-term accrued expenses |
|
|
74,733 | 74,769 | 74,769 | 74,769 | 75,204 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
41,595 | 41,001 | 38,995 | 38,196 | 38,493 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
149 | 149 | 149 | 149 | 149 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
-117,212 | -118,294 | -119,443 | -120,961 | -122,575 |
 | I. ShareHolder's equity |
|
|
-117,212 | -118,294 | -119,443 | -120,961 | -122,575 |
 | 1. Owner's investment capital |
|
|
51,498 | 51,498 | 51,498 | 51,498 | 51,498 |
 | 2. Share capital surplus |
|
|
15,032 | 15,032 | 15,032 | 15,032 | 15,032 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
442 | 442 | 442 | 442 | 442 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
7,903 | 7,903 | 7,903 | 7,903 | 7,903 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
36 | 36 | 36 | 36 | 36 |
 | 11. After tax undistributed profit |
|
|
-192,123 | -193,204 | -194,353 | -195,872 | -197,485 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-186,178 | -192,144 | -192,144 | -192,144 | -192,144 |
 | - Profit after tax undistributed this period |
|
|
-5,944 | -1,060 | -2,209 | -3,727 | -5,341 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
291,380 | 289,331 | 286,138 | 282,226 | 281,490 |
There is no report.
|
|