|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
258,843 | 248,330 | 248,385 | 248,204 | 247,384 |
 | I. Cash and cash equivalents |
|
|
475 | 630 | 1,378 | 434 | 753 |
 | 1. Cash |
|
|
475 | 630 | 1,378 | 434 | 753 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
94,436 | 81,375 | 82,379 | 80,573 | 77,633 |
 | 1. Short-term receivables of customers |
|
|
90,252 | 76,491 | 78,835 | 76,695 | 73,387 |
 | 2. Prepayments to suppliers |
|
|
1,238 | 1,942 | 1,304 | 1,402 | 1,208 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
14,709 | 14,706 | 14,003 | 14,240 | 14,802 |
 | 7. Provision for doubtful short-term receivables |
|
|
-11,764 | -11,764 | -11,764 | -11,764 | -11,764 |
 | IV. Inventories |
|
|
163,932 | 166,248 | 164,628 | 167,198 | 168,998 |
 | 1. Inventories |
|
|
| 166,248 | 164,628 | 167,198 | 168,998 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
| 77 | | | |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| 77 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
48,132 | 46,853 | 45,627 | 43,176 | 41,947 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
46,763 | 45,534 | 44,308 | 41,857 | 40,628 |
 | 1. Tangible fixed assets |
|
|
46,763 | 45,534 | 44,308 | 41,857 | 40,628 |
 | - Cost |
|
|
158,572 | 158,374 | 158,374 | 158,374 | 158,374 |
 | - Accumulated depreciation |
|
|
-111,810 | -112,841 | -114,067 | -116,517 | -117,746 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,179 | 1,179 | 1,179 | 1,179 | 1,179 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,179 | 1,179 | 1,179 | 1,179 | 1,179 |
 | IV. Long-term financial investments |
|
|
190 | 140 | 140 | 140 | 140 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| 140 | 140 | 140 | 140 |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
306,974 | 295,183 | 294,011 | 291,380 | 289,331 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
418,122 | 407,752 | 408,073 | 408,593 | 407,625 |
 | I. Current liabilities |
|
|
418,122 | 407,752 | 408,073 | 408,593 | 407,625 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
222,240 | 222,190 | 222,190 | 222,190 | 222,190 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
69,973 | 66,891 | 66,747 | 67,426 | 67,554 |
 | 4. Advances from customers |
|
|
666 | 666 | 666 | 666 | 870 |
 | 5. Taxes and other payables to the State Budget |
|
|
647 | 94 | 444 | 145 | 19 |
 | 6. Payables to employees |
|
|
1,820 | 1,439 | 1,553 | 1,689 | 1,074 |
 | 7. Short-term accrued expenses |
|
|
74,804 | 74,804 | 74,769 | 74,733 | 74,769 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
47,824 | 41,519 | 41,555 | 41,595 | 41,001 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
149 | 149 | 149 | 149 | 149 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
-111,148 | -112,569 | -114,061 | -117,212 | -118,294 |
 | I. ShareHolder's equity |
|
|
-111,148 | -112,569 | -114,061 | -117,212 | -118,294 |
 | 1. Owner's investment capital |
|
|
51,498 | 51,498 | 51,498 | 51,498 | 51,498 |
 | 2. Share capital surplus |
|
|
15,032 | 15,032 | 15,032 | 15,032 | 15,032 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
442 | 442 | 442 | 442 | 442 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
7,903 | 7,903 | 7,903 | 7,903 | 7,903 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
36 | 36 | 36 | 36 | 36 |
 | 11. After tax undistributed profit |
|
|
-186,058 | -187,480 | -188,972 | -192,123 | -193,204 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-167,608 | -186,178 | -186,178 | -186,178 | -192,144 |
 | - Profit after tax undistributed this period |
|
|
-18,450 | -1,301 | -2,793 | -5,944 | -1,060 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
306,974 | 295,183 | 294,011 | 291,380 | 289,331 |
There is no report.
|
|