|
|
Q2 2018 | Q4 2018 | Q4 2019 | Q4 2020 | Q4 2021 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
172,256 | 167,059 | 123,212 | 112,946 | 112,686 |
 | I. Cash and cash equivalents |
|
|
1,683 | 228 | 2,054 | 2,355 | 2,055 |
 | 1. Cash |
|
|
1,683 | 228 | 2,054 | 2,355 | 2,055 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
39,546 | 35,668 | 33,042 | 22,474 | 22,514 |
 | 1. Short-term receivables of customers |
|
|
35,934 | 32,015 | 29,345 | 18,822 | 18,822 |
 | 2. Prepayments to suppliers |
|
|
6,078 | 6,072 | 6,072 | 6,072 | 6,112 |
 | 3. Short-term intercompany receivables |
|
|
587 | | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
| 587 | 630 | 586 | 586 |
 | 7. Provision for doubtful short-term receivables |
|
|
-3,053 | -3,006 | -3,006 | -3,006 | -3,006 |
 | IV. Inventories |
|
|
131,010 | 131,163 | 88,117 | 88,117 | 88,117 |
 | 1. Inventories |
|
|
131,010 | 131,163 | 88,117 | 88,117 | 88,117 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
17 | | | | |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
17 | | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
8,274 | 7,820 | 4,036 | 3,604 | 3,355 |
 | I. Long-term receivables |
|
|
| 122 | 58 | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| 122 | 58 | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
8,025 | 7,507 | 3,978 | 3,604 | 3,355 |
 | 1. Tangible fixed assets |
|
|
5,043 | 4,525 | 997 | 623 | 374 |
 | - Cost |
|
|
62,694 | 62,694 | 23,030 | 23,030 | 23,030 |
 | - Accumulated depreciation |
|
|
-57,651 | -58,169 | -22,033 | -22,407 | -22,656 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
2,982 | 2,982 | 2,982 | 2,982 | 2,982 |
 | - Cost |
|
|
2,982 | 2,982 | 2,982 | 2,982 | 2,982 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
249 | 191 | | | |
 | 1. Long-term prepaid expenses |
|
|
191 | 191 | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
58 | | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
180,530 | 174,879 | 127,248 | 116,550 | 116,041 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
270,170 | 277,138 | 240,713 | 240,742 | 247,497 |
 | I. Current liabilities |
|
|
270,170 | 277,138 | 240,713 | 240,742 | 247,497 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
127,843 | 127,843 | 82,843 | 82,843 | 82,843 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
40,760 | 39,802 | 38,868 | 35,529 | 35,529 |
 | 4. Advances from customers |
|
|
15,822 | 15,850 | 15,850 | 15,687 | 15,687 |
 | 5. Taxes and other payables to the State Budget |
|
|
5,734 | 8,491 | 9,555 | 10,161 | 10,513 |
 | 6. Payables to employees |
|
|
11,700 | 11,501 | 11,621 | 10,235 | 10,763 |
 | 7. Short-term accrued expenses |
|
|
9,665 | 9,451 | 9,875 | 9,236 | 9,236 |
 | 8. Short-term intercompany payables |
|
|
1,067 | 967 | 542 | 542 | 542 |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
57,250 | 62,905 | 71,231 | 76,180 | 82,061 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
328 | 328 | 328 | 328 | 324 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
-89,640 | -102,259 | -113,465 | -124,191 | -131,456 |
 | I. ShareHolder's equity |
|
|
-89,640 | -102,259 | -113,465 | -124,191 | -131,456 |
 | 1. Owner's investment capital |
|
|
40,000 | 40,000 | 40,000 | 40,000 | 40,000 |
 | 2. Share capital surplus |
|
|
3,520 | 3,520 | 3,520 | 3,520 | 3,520 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-282 | -282 | -282 | -282 | -282 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
11,833 | 11,833 | 11,833 | 11,833 | 11,833 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
2,001 | 2,001 | 2,001 | 2,001 | 2,001 |
 | 11. After tax undistributed profit |
|
|
-146,712 | -159,331 | -170,537 | -181,263 | -188,529 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-138,069 | -138,069 | -159,331 | -170,537 | -181,263 |
 | - Profit after tax undistributed this period |
|
|
-8,644 | -21,263 | -11,206 | -10,726 | -7,265 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
180,530 | 174,879 | 127,248 | 116,550 | 116,041 |
There is no report.
|
|