|
|
Q2 2020 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
54,778 | 18,412 | 9,165 | 12,809 | 11,081 |
| I. Cash and cash equivalents |
|
|
39,271 | 1,808 | 857 | 1,199 | 415 |
| 1. Cash |
|
|
5,985 | 1,808 | 857 | 1,199 | 415 |
| 2. Cash equivalents |
|
|
33,286 | | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
11,389 | 11,276 | 2,008 | 1,425 | 5,992 |
| 1. Short-term receivables of customers |
|
|
2,606 | 3,817 | 1,565 | 1,308 | 4,951 |
| 2. Prepayments to suppliers |
|
|
10,036 | 8,720 | 1,288 | 1,354 | 2,283 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
16 | 8 | -719 | 32 | 27 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,269 | -1,269 | -127 | -1,269 | -1,269 |
| IV. Inventories |
|
|
4,117 | 5,109 | 5,456 | 9,606 | 4,674 |
| 1. Inventories |
|
|
4,117 | 5,109 | 5,456 | 9,922 | 4,751 |
| 2. Provision for decline in value of inventories |
|
|
| | | -317 | -78 |
| V. Other current assets |
|
|
| 220 | 844 | 578 | |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
| 220 | 844 | 578 | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
7,347 | 41,162 | 31,744 | 31,472 | 15,971 |
| I. Long-term receivables |
|
|
5,010 | 5,113 | 5,689 | 5,903 | 6,122 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
5,010 | 5,113 | 5,689 | 5,903 | 6,122 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
1,898 | 1,884 | 2,819 | 2,524 | 1,945 |
| 1. Tangible fixed assets |
|
|
1,898 | 1,884 | 2,819 | 2,524 | 1,945 |
| - Cost |
|
|
83,924 | 63,751 | 61,845 | 62,664 | 62,664 |
| - Accumulated depreciation |
|
|
-82,025 | -61,866 | -59,026 | -60,140 | -60,720 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| 3,748 | 8,528 | 337 | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| 3,748 | 8,528 | 337 | |
| IV. Long-term financial investments |
|
|
| 30,000 | 11,200 | 12,000 | 1,432 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| 30,045 | 30,045 | 30,045 | 30,045 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| -45 | -18,845 | -18,045 | -28,613 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
439 | 417 | 3,507 | 10,708 | 6,472 |
| 1. Long-term prepaid expenses |
|
|
439 | 417 | 3,507 | 10,708 | 6,472 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
62,124 | 59,574 | 40,909 | 44,281 | 27,052 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
21,693 | 19,145 | 27,930 | 41,019 | 40,645 |
| I. Current liabilities |
|
|
18,872 | 16,417 | 24,774 | 37,826 | 37,601 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | 7,355 | 16,902 | 9,270 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
1,830 | 501 | 5,883 | 9,099 | 15,982 |
| 4. Advances from customers |
|
|
| 60 | 619 | | |
| 5. Taxes and other payables to the State Budget |
|
|
964 | 21 | 4 | 173 | 230 |
| 6. Payables to employees |
|
|
118 | 239 | 302 | 584 | 560 |
| 7. Short-term accrued expenses |
|
|
15,705 | 15,377 | 9,927 | 2,478 | 2,886 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | 69 |
| 11. Other short-term payables |
|
|
60 | 60 | 596 | 8,575 | 8,588 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
194 | 159 | 87 | 16 | 16 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
2,822 | 2,728 | 3,156 | 3,193 | 3,044 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
279 | 186 | 236 | 174 | 174 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
2,542 | 2,542 | 2,920 | 3,019 | 2,871 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
40,431 | 40,429 | 12,979 | 3,262 | -13,593 |
| I. ShareHolder's equity |
|
|
40,431 | 40,429 | 12,979 | 3,262 | -13,593 |
| 1. Owner's investment capital |
|
|
38,850 | 38,850 | 38,850 | 38,850 | 38,850 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
1,579 | 1,579 | 1,579 | 1,579 | 1,579 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
2 | | -27,450 | -37,167 | -54,022 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | -27,450 | -37,167 |
| - Profit after tax undistributed this period |
|
|
2 | | -27,450 | -9,717 | -16,855 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
62,124 | 59,574 | 40,909 | 44,281 | 27,052 |
There is no report.
|
|