|
|
Q3 2022 | Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,090,889 | 2,025,500 | 2,146,005 | 2,145,629 | 2,145,032 |
| I. Cash and cash equivalents |
|
|
1,829 | 2,378 | 3,830 | 3,369 | 2,366 |
| 1. Cash |
|
|
1,829 | 2,378 | 3,830 | 3,369 | 2,366 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
243,500 | 243,500 | 243,500 | 243,500 | 243,500 |
| 1. Trading securities |
|
|
243,500 | 243,500 | 243,500 | 243,500 | 243,500 |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
1,815,214 | 1,750,480 | 1,865,885 | 1,865,854 | 1,869,599 |
| 1. Short-term receivables of customers |
|
|
494,562 | 490,979 | 475,814 | 475,290 | 614,529 |
| 2. Prepayments to suppliers |
|
|
74,562 | 73,731 | 78,620 | 79,306 | 77,866 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
1,134,745 | 1,134,745 | 1,134,745 | 1,134,745 | 1,134,745 |
| 6. Other short-term receivables |
|
|
146,747 | 166,296 | 291,977 | 291,785 | 157,677 |
| 7. Provision for doubtful short-term receivables |
|
|
-35,401 | -115,271 | -115,271 | -115,271 | -115,217 |
| IV. Inventories |
|
|
29,118 | 28,087 | 30,666 | 29,751 | 26,618 |
| 1. Inventories |
|
|
29,118 | 28,087 | 30,666 | 29,751 | 26,618 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,228 | 1,054 | 2,124 | 3,154 | 2,949 |
| 1. Short-term prepaid expenses |
|
|
26 | 13 | 65 | 65 | 65 |
| 2. Deductible VAT |
|
|
160 | | 14 | 205 | |
| 3. Taxes and the State Receivables |
|
|
1,042 | 1,042 | 2,045 | 2,884 | 2,884 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
278,309 | 276,839 | 119,955 | 119,955 | 118,500 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
54 | 54 | 54 | 54 | 54 |
| 6. Provision for doubtful long-term receivables |
|
|
-54 | -54 | -54 | -54 | -54 |
| II. Fixed assets |
|
|
760 | 665 | 618 | 618 | 524 |
| 1. Tangible fixed assets |
|
|
760 | 665 | 618 | 618 | 524 |
| - Cost |
|
|
2,322 | 2,322 | 2,322 | 2,322 | 2,322 |
| - Accumulated depreciation |
|
|
-1,563 | -1,657 | -1,704 | -1,704 | -1,799 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
121,126 | 119,765 | 119,085 | 119,085 | 117,724 |
| - Cost |
|
|
136,097 | 136,097 | 136,097 | 136,097 | 136,097 |
| - Accumulated depreciation |
|
|
-14,971 | -16,332 | -17,012 | -17,012 | -18,373 |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
156,156 | 156,156 | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
156,156 | 156,156 | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
267 | 252 | 252 | 252 | 252 |
| 1. Long-term prepaid expenses |
|
|
267 | 252 | 252 | 252 | 252 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,369,198 | 2,302,339 | 2,265,960 | 2,265,584 | 2,263,532 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
647,961 | 655,830 | 639,697 | 665,092 | 661,960 |
| I. Current liabilities |
|
|
647,534 | 655,369 | 639,237 | 664,632 | 661,500 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
474,859 | 475,393 | 472,455 | 475,393 | 475,093 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
44,615 | 40,037 | 21,994 | 22,204 | 22,207 |
| 4. Advances from customers |
|
|
22,605 | 21,190 | 26,442 | 24,673 | 21,735 |
| 5. Taxes and other payables to the State Budget |
|
|
1,290 | 1,382 | 1,299 | 1,304 | 1,441 |
| 6. Payables to employees |
|
|
430 | 451 | 206 | 36 | 19 |
| 7. Short-term accrued expenses |
|
|
15,235 | 29,470 | 29,470 | 53,679 | 53,679 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
88,167 | 87,113 | 87,053 | 87,024 | 87,007 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
333 | 333 | 319 | 319 | |
| 14. Price stabilization fund |
|
|
| | | | 319 |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
427 | 460 | 460 | 460 | 460 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
427 | 460 | 460 | 460 | 460 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,721,237 | 1,646,510 | 1,626,263 | 1,600,491 | 1,601,572 |
| I. ShareHolder's equity |
|
|
1,721,237 | 1,646,510 | 1,626,263 | 1,600,491 | 1,601,572 |
| 1. Owner's investment capital |
|
|
1,653,526 | 1,653,526 | 1,653,526 | 1,653,526 | 1,653,526 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
2,084 | 2,084 | 2,084 | 2,084 | 2,084 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
65,628 | -9,100 | -29,347 | -55,118 | -54,038 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
80,787 | 80,787 | -9,100 | -9,100 | -9,100 |
| - Profit after tax undistributed this period |
|
|
-15,159 | -89,887 | -20,246 | -46,018 | -44,938 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,369,198 | 2,302,339 | 2,265,960 | 2,265,584 | 2,263,532 |
There is no report.
|
|