|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
125,554 | 120,304 | 140,632 | 118,777 | 115,480 |
 | I. Cash and cash equivalents |
|
|
9,758 | 1,680 | 15,395 | 3,030 | 2,846 |
 | 1. Cash |
|
|
2,347 | 1,680 | 2,395 | 2,030 | 2,846 |
 | 2. Cash equivalents |
|
|
7,412 | | 13,000 | 1,000 | |
 | II. Short-term financial investments |
|
|
104,400 | 100,500 | 104,600 | 90,600 | 88,200 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
104,400 | 100,500 | 104,600 | 90,600 | 88,200 |
 | III. Short-term receivables |
|
|
4,868 | 4,243 | 1,621 | 3,594 | 3,225 |
 | 1. Short-term receivables of customers |
|
|
139 | | | | |
 | 2. Prepayments to suppliers |
|
|
403 | 159 | 137 | 944 | 1 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
4,326 | 4,084 | 1,484 | 2,649 | 3,223 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
5,255 | 12,559 | 18,971 | 20,901 | 19,804 |
 | 1. Inventories |
|
|
6,574 | 12,889 | 21,160 | 23,398 | 23,879 |
 | 2. Provision for decline in value of inventories |
|
|
-1,319 | -330 | -2,189 | -2,497 | -4,076 |
 | V. Other current assets |
|
|
1,272 | 1,322 | 45 | 652 | 1,406 |
 | 1. Short-term prepaid expenses |
|
|
1,094 | 1,320 | 43 | 509 | 1,153 |
 | 2. Deductible VAT |
|
|
| | | | 109 |
 | 3. Taxes and the State Receivables |
|
|
178 | 2 | 2 | 142 | 144 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
61,700 | 63,482 | 62,391 | 62,899 | 64,617 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
27,784 | 27,250 | 22,787 | 23,752 | 24,147 |
 | 1. Tangible fixed assets |
|
|
27,746 | 27,214 | 22,754 | 23,720 | 24,118 |
 | - Cost |
|
|
77,096 | 77,045 | 68,176 | 69,111 | 69,611 |
 | - Accumulated depreciation |
|
|
-49,350 | -49,831 | -45,422 | -45,391 | -45,493 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
38 | 36 | 34 | 32 | 30 |
 | - Cost |
|
|
45 | 45 | 45 | 45 | 45 |
 | - Accumulated depreciation |
|
|
-8 | -10 | -12 | -14 | -16 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
14,280 | 16,726 | 19,361 | 18,905 | 20,499 |
 | 1. Costs of long-term production, business in progress |
|
|
1,219 | 1,570 | 1,988 | 2,206 | 2,416 |
 | 2. Costs of construction in progress |
|
|
13,061 | 15,156 | 17,373 | 16,699 | 18,083 |
 | IV. Long-term financial investments |
|
|
19,636 | 19,506 | 20,223 | 20,223 | 19,814 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
23,750 | 23,750 | 23,750 | 23,750 | 23,750 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-4,114 | -4,244 | -3,527 | -3,527 | -3,936 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | 20 | 20 | 157 |
 | 1. Long-term prepaid expenses |
|
|
| | | | 155 |
 | 2. Deferred income tax assets |
|
|
| | 20 | 20 | 2 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
187,253 | 183,786 | 203,023 | 181,676 | 180,097 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
5,756 | 7,764 | 14,197 | 3,986 | 7,798 |
 | I. Current liabilities |
|
|
5,756 | 7,764 | 14,197 | 3,986 | 7,798 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
6 | | 1,292 | | 1,964 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
149 | 1,337 | 3,247 | 826 | 1,057 |
 | 6. Payables to employees |
|
|
1,228 | 2,796 | 6,658 | 1,070 | 1,943 |
 | 7. Short-term accrued expenses |
|
|
| 14 | 123 | 40 | 53 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
114 | 143 | 98 | 104 | 44 |
 | 11. Other short-term payables |
|
|
78 | 69 | 69 | 95 | 85 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
4,182 | 3,404 | 2,710 | 1,850 | 2,652 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
181,497 | 176,022 | 188,825 | 177,689 | 172,300 |
 | I. ShareHolder's equity |
|
|
181,497 | 176,022 | 188,825 | 177,689 | 172,300 |
 | 1. Owner's investment capital |
|
|
175,000 | 175,000 | 175,000 | 175,000 | 175,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
6,497 | 1,022 | 13,825 | 2,689 | -2,700 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
6,143 | 18 | 18 | 4,515 | 2,924 |
 | - Profit after tax undistributed this period |
|
|
354 | 1,004 | 13,807 | -1,826 | -5,625 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
187,253 | 183,786 | 203,023 | 181,676 | 180,097 |
There is no report.
|
|