|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
310,910 | 317,853 | 36,401 | 36,424 | 33,499 |
 | I. Cash and cash equivalents |
|
|
3,458 | 1,875 | 813 | 271 | 909 |
 | 1. Cash |
|
|
3,458 | 1,875 | 813 | 271 | 909 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
305,994 | 314,458 | 34,010 | 34,562 | 30,630 |
 | 1. Short-term receivables of customers |
|
|
34,469 | 30,593 | 30,238 | 29,833 | 28,160 |
 | 2. Prepayments to suppliers |
|
|
11,314 | 14,184 | 13,981 | 14,570 | 12,260 |
 | 3. Short-term intercompany receivables |
|
|
57,060 | 57,060 | 57,060 | 57,060 | 57,060 |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
170,000 | 170,000 | | | |
 | 6. Other short-term receivables |
|
|
121,842 | 131,312 | 21,421 | 21,790 | 21,841 |
 | 7. Provision for doubtful short-term receivables |
|
|
-88,691 | -88,691 | -88,691 | -88,691 | -88,691 |
 | IV. Inventories |
|
|
| | | | |
 | 1. Inventories |
|
|
| | | | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,458 | 1,520 | 1,578 | 1,591 | 1,959 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
715 | 777 | 834 | 847 | 1,215 |
 | 3. Taxes and the State Receivables |
|
|
744 | 744 | 744 | 744 | 744 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,466,715 | 2,535,536 | 2,701,500 | 2,701,541 | 2,704,825 |
 | I. Long-term receivables |
|
|
35 | 35 | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
35 | 35 | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
| | | 39 | 37 |
 | 1. Tangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | 39 | 37 |
 | - Cost |
|
|
| | | 40 | 40 |
 | - Accumulated depreciation |
|
|
| | | -1 | -3 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
2,466,679 | 2,535,501 | 2,701,500 | 2,701,502 | 2,704,788 |
 | 1. Costs of long-term production, business in progress |
|
|
2,466,679 | 2,535,501 | 2,701,500 | 2,701,502 | 2,704,788 |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1 | | | | |
 | 1. Long-term prepaid expenses |
|
|
1 | | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,777,625 | 2,853,389 | 2,737,901 | 2,737,965 | 2,738,324 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,802,434 | 2,880,015 | 2,795,448 | 2,871,817 | 2,949,703 |
 | I. Current liabilities |
|
|
1,890,926 | 1,966,007 | 92,282 | 167,780 | 244,366 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
11,770 | 11,770 | 11,770 | 11,770 | 11,770 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
3,829 | 3,816 | 3,825 | 3,816 | 3,816 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
34 | 41 | 34 | 93 | 38 |
 | 6. Payables to employees |
|
|
103 | 107 | 486 | 84 | 97 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,870,648 | 1,945,731 | 71,625 | 147,477 | 224,104 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
4,541 | 4,541 | 4,541 | 4,541 | 4,541 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
911,508 | 914,008 | 2,703,166 | 2,704,037 | 2,705,337 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
894,128 | 885,585 | 164,285 | 163,656 | 163,656 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
17,381 | 28,423 | 2,538,881 | 2,540,381 | 2,541,681 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
-24,809 | -26,626 | -57,547 | -133,852 | -211,379 |
 | I. ShareHolder's equity |
|
|
-24,809 | -26,626 | -57,547 | -133,852 | -211,379 |
 | 1. Owner's investment capital |
|
|
208,097 | 208,097 | 208,097 | 208,097 | 208,097 |
 | 2. Share capital surplus |
|
|
37,002 | 37,002 | 37,002 | 37,002 | 37,002 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
14,336 | 14,336 | 14,336 | 14,336 | 14,336 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-284,244 | -286,061 | -316,982 | -393,287 | -470,814 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-281,070 | -281,070 | -281,070 | -316,982 | -316,982 |
 | - Profit after tax undistributed this period |
|
|
-3,173 | -4,990 | -35,911 | -76,305 | -153,832 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,777,625 | 2,853,389 | 2,737,901 | 2,737,965 | 2,738,324 |
There is no report.
|
|