|
|
Q4 2007 | Q4 2008 | Q4 2009 |
| ASSETS |
|
|
| | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
| 125,971 | 398,876 |
| I. Cash and cash equivalents |
|
|
| 7,011 | 260,584 |
| 1. Cash |
|
|
| 7,011 | 260,584 |
| 2. Cash equivalents |
|
|
| | |
| II. Short-term financial investments |
|
|
| 10 | 28 |
| 1. Trading securities |
|
|
| 10 | 28 |
| 2. Provision for diminution in value of trading securities |
|
|
| | |
| 3. Investments holding until maturity |
|
|
| | |
| III. Short-term receivables |
|
|
465,678 | 94,941 | 119,351 |
| 1. Short-term receivables of customers |
|
|
49,539 | 45,995 | 54,973 |
| 2. Prepayments to suppliers |
|
|
402,546 | 5,256 | 4,976 |
| 3. Short-term intercompany receivables |
|
|
| | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | |
| 5. Receivables on short-term loans |
|
|
| | |
| 6. Other short-term receivables |
|
|
14,985 | 44,738 | 59,977 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,392 | -1,047 | -575 |
| IV. Inventories |
|
|
| 21,862 | 16,346 |
| 1. Inventories |
|
|
| 21,862 | 16,346 |
| 2. Provision for decline in value of inventories |
|
|
| | |
| V. Other current assets |
|
|
| 2,146 | 2,567 |
| 1. Short-term prepaid expenses |
|
|
| 19 | 356 |
| 2. Deductible VAT |
|
|
| 1,109 | 1,151 |
| 3. Taxes and the State Receivables |
|
|
| 77 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | |
| 5. Other current assets |
|
|
| 940 | 1,060 |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
| 645,027 | 760,906 |
| I. Long-term receivables |
|
|
| 88 | 69,968 |
| 1. Long-term customer's receivables |
|
|
| | |
| 2. Business capital in the subsidiary units |
|
|
| | |
| 3. Internal long-term receivables |
|
|
| | |
| 4. Receivables on long-term loans |
|
|
| | |
| 5. Other long-term receivables |
|
|
| 88 | 69,968 |
| 6. Provision for doubtful long-term receivables |
|
|
| | |
| II. Fixed assets |
|
|
| 170,123 | 174,337 |
| 1. Tangible fixed assets |
|
|
| 27,965 | 32,676 |
| - Cost |
|
|
| 35,512 | 42,548 |
| - Accumulated depreciation |
|
|
| -7,548 | -9,872 |
| 2. Fixed assets of financial leasing |
|
|
| 2,050 | 1,757 |
| - Cost |
|
|
| 2,928 | 2,928 |
| - Accumulated depreciation |
|
|
| -878 | -1,171 |
| 3. Intangible fixed assets |
|
|
| 140,109 | 139,905 |
| - Cost |
|
|
| 140,109 | 139,905 |
| - Accumulated depreciation |
|
|
| | |
| III. Real Estate Investments |
|
|
| 336,191 | 331,903 |
| - Cost |
|
|
| 336,191 | 331,903 |
| - Accumulated depreciation |
|
|
| | |
| IV. Long-term assets in progress |
|
|
| 66,398 | 127,626 |
| 1. Costs of long-term production, business in progress |
|
|
| | |
| 2. Costs of construction in progress |
|
|
| | |
| IV. Long-term financial investments |
|
|
| 49,510 | 36,156 |
| 1. Investment in subsidiaries |
|
|
| 8,704 | |
| 2. Investments in associated companies, joint ventures |
|
|
| 13,350 | 8,866 |
| 3. Other investments in equity instruments |
|
|
| 27,456 | 27,290 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | |
| 5. Investments holding until maturity |
|
|
| | |
| V. Total other long-term assets |
|
|
| 22,716 | 20,915 |
| 1. Long-term prepaid expenses |
|
|
| 22,003 | 20,490 |
| 2. Deferred income tax assets |
|
|
| 713 | |
| 3. Other long-term assets |
|
|
| | 424 |
| VI. Goodwills |
|
|
| | |
| TOTAL ASSETS |
|
|
801,942 | 770,998 | 1,159,782 |
| CAPITAL RESOURCES |
|
|
| | |
| A. LIABILITIES |
|
|
750,787 | 731,960 | 1,120,834 |
| I. Current liabilities |
|
|
337,810 | 346,016 | 280,406 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
200,170 | 108,371 | 126,063 |
| 2. Long-term borrowings are due to pay |
|
|
| | |
| 3. Short-term payables to sellers |
|
|
8,763 | 90,383 | 21,705 |
| 4. Advances from customers |
|
|
95,110 | 92,904 | 83,770 |
| 5. Taxes and other payables to the State Budget |
|
|
2,005 | 13,892 | 3,275 |
| 6. Payables to employees |
|
|
951 | 208 | 164 |
| 7. Short-term accrued expenses |
|
|
110 | | |
| 8. Short-term intercompany payables |
|
|
| | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | |
| 10. Short-term unrealized Revenue |
|
|
| | |
| 11. Other short-term payables |
|
|
30,529 | 39,891 | 44,739 |
| 12. Provision for short term payables |
|
|
| | |
| 13. Bonus and welfare fund |
|
|
172 | 367 | 691 |
| 14. Price stabilization fund |
|
|
| | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | |
| II. Long-term liabilities |
|
|
412,977 | 385,945 | 840,428 |
| 1. Long-term payables to sellers |
|
|
29,500 | 29,500 | |
| 2. Long-term accrued expenses |
|
|
| | |
| 3. Intercompany payables on business capital |
|
|
| | |
| 4. Long-term intra-company payables |
|
|
| | |
| 5. Other long-term payables |
|
|
| | 29,500 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
383,393 | 356,293 | 810,722 |
| 7. Convertible bonds |
|
|
| | |
| 8. Deferred income tax payables |
|
|
| | |
| 9. Provision for job loss allowance |
|
|
83 | 152 | 206 |
| 10. Provision for long-term payables |
|
|
| | |
| 11. Long-term unrealized revenue |
|
|
| | |
| 12. Development fund of science and technology |
|
|
| | |
| B. OWNER'S EQUITY |
|
|
11,006 | 39,037 | 38,947 |
| I. ShareHolder's equity |
|
|
11,006 | 39,037 | 38,947 |
| 1. Owner's investment capital |
|
|
| 30,000 | 30,000 |
| 2. Share capital surplus |
|
|
| | |
| 3. Bond conversion option |
|
|
| | |
| 4. Other owner's capital |
|
|
| | |
| 5. Treasury shares |
|
|
| | |
| 6. Differences upon asset revaluation |
|
|
| | |
| 7. Differences upon foreign exchange rate |
|
|
| -151 | -95 |
| 8. Investment and development funds |
|
|
4,091 | 3,192 | 3,192 |
| 9. Financial reserve funds |
|
|
651 | 904 | 1,133 |
| 10. Other funds belonging to owner's equity |
|
|
120 | -172 | -186 |
| 11. After tax undistributed profit |
|
|
6,145 | 5,265 | 4,903 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | |
| - Profit after tax undistributed this period |
|
|
| | |
| 12. Investment capital resource for basic construction |
|
|
| | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | |
| 14. interest of shareholders who not control |
|
|
| | |
| II. Funding resources and other funds |
|
|
| | |
| 1. Funding resources |
|
|
| | |
| 2. Funding resources that form fixed assets |
|
|
| | |
| 3. Retrenchment provision fund |
|
|
| | |
| TOTAL CAPITAL RESOURCES |
|
|
761,793 | 770,998 | 1,159,782 |
There is no report.
|
|