|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
101,059 | 105,409 | 108,563 | 111,204 | 115,531 |
| I. Cash and cash equivalents |
|
|
10,520 | 3,585 | 7,417 | 3,434 | 3,205 |
| 1. Cash |
|
|
6,520 | 3,585 | 7,417 | 3,434 | 3,205 |
| 2. Cash equivalents |
|
|
4,000 | | | | |
| II. Short-term financial investments |
|
|
88,900 | 100,151 | 99,006 | 107,573 | 111,636 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
88,900 | 100,151 | 99,006 | 107,573 | 111,636 |
| III. Short-term receivables |
|
|
1,639 | 1,499 | 2,140 | 197 | 690 |
| 1. Short-term receivables of customers |
|
|
99 | 5 | 5 | | 23 |
| 2. Prepayments to suppliers |
|
|
| 10 | 187 | 146 | 39 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,539 | 1,484 | 1,949 | 51 | 628 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
| | | | |
| 1. Inventories |
|
|
| | | | |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
| 173 | | | |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| 173 | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
59,166 | 55,408 | 52,768 | 50,799 | 48,658 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
58,335 | 55,095 | 52,651 | | |
| 1. Tangible fixed assets |
|
|
58,335 | 55,095 | 52,651 | | |
| - Cost |
|
|
111,974 | 111,209 | 111,209 | 23,280 | 23,280 |
| - Accumulated depreciation |
|
|
-53,639 | -56,114 | -58,558 | -23,280 | -23,280 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | 50,419 | 48,232 |
| - Cost |
|
|
| | | 87,928 | 87,928 |
| - Accumulated depreciation |
|
|
| | | -37,509 | -39,696 |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
831 | 313 | 18 | 380 | 426 |
| 1. Long-term prepaid expenses |
|
|
831 | 313 | 18 | 380 | 426 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
160,225 | 160,817 | 161,331 | 162,003 | 164,189 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
31,920 | 28,959 | 28,189 | 33,079 | 29,954 |
| I. Current liabilities |
|
|
15,225 | 12,097 | 10,234 | 15,656 | 11,734 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
855 | 632 | 708 | 303 | 385 |
| 4. Advances from customers |
|
|
16 | 16 | 21 | 16 | 16 |
| 5. Taxes and other payables to the State Budget |
|
|
2,054 | 436 | 1,064 | 2,047 | 3,193 |
| 6. Payables to employees |
|
|
917 | 826 | 1,326 | 955 | 1,759 |
| 7. Short-term accrued expenses |
|
|
238 | 238 | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
9,765 | 9,434 | 5,732 | 10,730 | 6,003 |
| 11. Other short-term payables |
|
|
1,148 | 282 | 563 | 364 | 329 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
231 | 232 | 820 | 1,240 | 49 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
16,695 | 16,862 | 17,955 | 17,423 | 18,220 |
| 1. Long-term payables to sellers |
|
|
| | | 6,215 | 6,215 |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
10,479 | 10,647 | 11,740 | 11,207 | 12,004 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
6,215 | 6,215 | 6,215 | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
128,305 | 131,858 | 133,142 | 128,924 | 134,235 |
| I. ShareHolder's equity |
|
|
128,305 | 131,858 | 133,142 | 128,924 | 134,235 |
| 1. Owner's investment capital |
|
|
63,384 | 63,384 | 63,384 | 63,384 | 63,384 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
46,128 | 46,844 | 46,982 | 47,472 | 47,512 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
18,587 | 21,629 | 22,777 | 18,068 | 23,339 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
482 | 482 | 482 | 482 | |
| - Profit after tax undistributed this period |
|
|
18,106 | 21,148 | 22,295 | 17,586 | 23,339 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
206 | | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
160,225 | 160,817 | 161,331 | 162,003 | 164,189 |
There is no report.
|
|