|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
263,619 | 264,744 | 267,590 | 273,472 | 287,160 |
 | I. Cash and cash equivalents |
|
|
10,989 | 14,422 | 24,829 | 11,929 | 14,293 |
 | 1. Cash |
|
|
5,489 | 7,422 | 5,829 | 8,929 | 4,293 |
 | 2. Cash equivalents |
|
|
5,500 | 7,000 | 19,000 | 3,000 | 10,000 |
 | II. Short-term financial investments |
|
|
131,410 | 130,065 | 125,401 | 117,261 | 109,526 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
131,410 | 130,065 | 125,401 | 117,261 | 109,526 |
 | III. Short-term receivables |
|
|
16,686 | 10,832 | 8,571 | 11,894 | 15,804 |
 | 1. Short-term receivables of customers |
|
|
14,807 | 10,900 | 8,199 | 12,061 | 14,676 |
 | 2. Prepayments to suppliers |
|
|
2,060 | 1,340 | 1,370 | 1,256 | 2,326 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
10,338 | 9,111 | 9,521 | 9,097 | 9,322 |
 | 7. Provision for doubtful short-term receivables |
|
|
-10,519 | -10,519 | -10,519 | -10,519 | -10,519 |
 | IV. Inventories |
|
|
86,084 | 89,173 | 90,293 | 114,039 | 129,225 |
 | 1. Inventories |
|
|
105,344 | 108,437 | 109,557 | 132,106 | 147,220 |
 | 2. Provision for decline in value of inventories |
|
|
-19,260 | -19,264 | -19,264 | -18,066 | -17,995 |
 | V. Other current assets |
|
|
18,451 | 20,252 | 18,495 | 18,348 | 18,311 |
 | 1. Short-term prepaid expenses |
|
|
277 | 400 | 322 | 175 | 138 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
18,173 | 19,852 | 18,173 | 18,173 | 18,173 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
112,143 | 107,100 | 101,972 | 96,896 | 91,555 |
 | I. Long-term receivables |
|
|
| 97 | 97 | 97 | 97 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| 97 | 97 | 97 | 97 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
83,363 | 78,617 | 73,871 | 69,125 | 64,099 |
 | 1. Tangible fixed assets |
|
|
70,360 | 65,614 | 60,868 | 56,122 | 51,096 |
 | - Cost |
|
|
740,038 | 740,038 | 740,038 | 738,571 | 723,750 |
 | - Accumulated depreciation |
|
|
-669,678 | -674,424 | -679,170 | -682,449 | -672,653 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
13,003 | 13,003 | 13,003 | 13,003 | 13,003 |
 | - Cost |
|
|
13,605 | 13,605 | 13,605 | 13,605 | 13,605 |
 | - Accumulated depreciation |
|
|
-602 | -602 | -602 | -602 | -602 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
28,780 | 28,386 | 28,005 | 27,674 | 27,359 |
 | 1. Long-term prepaid expenses |
|
|
28,780 | 28,386 | 28,005 | 27,674 | 27,359 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
375,762 | 371,844 | 369,562 | 370,367 | 378,715 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
19,495 | 18,560 | 21,231 | 22,986 | 30,576 |
 | I. Current liabilities |
|
|
19,495 | 18,560 | 21,231 | 22,986 | 30,576 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,559 | 4,167 | 6,092 | 1,550 | 8,901 |
 | 4. Advances from customers |
|
|
830 | 930 | 923 | 2,570 | 566 |
 | 5. Taxes and other payables to the State Budget |
|
|
9,222 | 6,556 | 6,377 | 12,764 | 12,707 |
 | 6. Payables to employees |
|
|
2,114 | 1,585 | 1,471 | 2,876 | 2,297 |
 | 7. Short-term accrued expenses |
|
|
2,116 | 2,573 | 3,030 | 115 | 2,671 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
14 | | 98 | | 14 |
 | 11. Other short-term payables |
|
|
587 | 638 | 1,069 | 848 | 1,052 |
 | 12. Provision for short term payables |
|
|
2,046 | 2,106 | 2,165 | 2,257 | 2,365 |
 | 13. Bonus and welfare fund |
|
|
6 | 6 | 6 | 6 | 4 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
356,267 | 353,284 | 348,331 | 347,381 | 348,139 |
 | I. ShareHolder's equity |
|
|
356,267 | 353,284 | 348,331 | 347,381 | 348,139 |
 | 1. Owner's investment capital |
|
|
200,000 | 200,000 | 200,000 | 200,000 | 200,000 |
 | 2. Share capital surplus |
|
|
13 | 13 | 13 | 13 | 13 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
613,481 | 613,481 | 613,481 | 613,481 | 613,481 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-457,227 | -460,210 | -465,163 | -466,112 | -465,354 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-457,692 | -457,692 | -457,692 | -457,692 | -466,125 |
 | - Profit after tax undistributed this period |
|
|
465 | -2,518 | -7,471 | -8,421 | 771 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
375,762 | 371,844 | 369,562 | 370,367 | 378,715 |
There is no report.
|
|