|
|
Q1 2022 | Q2 2022 | Q3 2022 | Q4 2022 | Q1 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,667,066 | 1,512,236 | 1,513,559 | 1,678,528 | 1,787,642 |
| I. Cash and cash equivalents |
|
|
13,044 | 19,900 | 3,424 | 4,823 | 3,867 |
| 1. Cash |
|
|
13,044 | 19,900 | 3,424 | 4,823 | 3,867 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
606 | 606 | 606 | 606 | 606 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
606 | 606 | 606 | 606 | 606 |
| III. Short-term receivables |
|
|
1,572,154 | 1,393,287 | 1,405,546 | 1,570,806 | 1,701,899 |
| 1. Short-term receivables of customers |
|
|
911,157 | 772,068 | 832,676 | 824,466 | 868,875 |
| 2. Prepayments to suppliers |
|
|
9,386 | 64,513 | 31,895 | 129,295 | 116,275 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
673,867 | 571,671 | 569,059 | 658,182 | 751,218 |
| 6. Other short-term receivables |
|
|
13,185 | 19,967 | 6,853 | 4,392 | 13,117 |
| 7. Provision for doubtful short-term receivables |
|
|
-35,441 | -34,932 | -34,937 | -45,528 | -47,585 |
| IV. Inventories |
|
|
79,694 | 96,580 | 102,256 | 100,653 | 79,675 |
| 1. Inventories |
|
|
79,694 | 96,580 | 102,256 | 101,016 | 80,038 |
| 2. Provision for decline in value of inventories |
|
|
| | | -363 | -363 |
| V. Other current assets |
|
|
1,568 | 1,862 | 1,727 | 1,639 | 1,594 |
| 1. Short-term prepaid expenses |
|
|
1,353 | 1,768 | 1,662 | 1,598 | 1,316 |
| 2. Deductible VAT |
|
|
114 | 2 | 56 | 2 | 139 |
| 3. Taxes and the State Receivables |
|
|
101 | 92 | 9 | 39 | 139 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
513,369 | 590,494 | 604,932 | 627,391 | 624,557 |
| I. Long-term receivables |
|
|
80,000 | 80,000 | 80,000 | 80,000 | 80,000 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
80,000 | 80,000 | 80,000 | 80,000 | 80,000 |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
326,963 | 320,761 | 316,241 | 311,038 | 306,410 |
| 1. Tangible fixed assets |
|
|
311,216 | 305,028 | 300,521 | 295,333 | 290,719 |
| - Cost |
|
|
475,305 | 475,625 | 477,601 | 478,902 | 480,825 |
| - Accumulated depreciation |
|
|
-164,088 | -170,596 | -177,080 | -183,569 | -190,106 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
15,747 | 15,733 | 15,719 | 15,705 | 15,691 |
| - Cost |
|
|
16,590 | 16,590 | 16,590 | 16,590 | 16,590 |
| - Accumulated depreciation |
|
|
-843 | -857 | -871 | -884 | -898 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
3,502 | 3,502 | 3,502 | 3,502 | 3,502 |
| - Accumulated depreciation |
|
|
-3,502 | -3,502 | -3,502 | -3,502 | -3,502 |
| IV. Long-term assets in progress |
|
|
91,400 | 174,908 | 193,114 | 220,620 | 222,934 |
| 1. Costs of long-term production, business in progress |
|
|
84,375 | 166,762 | 183,957 | 219,042 | 213,841 |
| 2. Costs of construction in progress |
|
|
7,024 | 8,147 | 9,157 | 1,578 | 9,093 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
15,006 | 14,825 | 15,577 | 15,733 | 15,214 |
| 1. Long-term prepaid expenses |
|
|
6,844 | 6,200 | 6,562 | 7,368 | 7,861 |
| 2. Deferred income tax assets |
|
|
8,162 | 8,625 | 9,015 | 8,365 | 7,353 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,180,435 | 2,102,730 | 2,118,491 | 2,305,919 | 2,412,199 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,283,406 | 1,216,004 | 1,233,473 | 1,427,405 | 1,510,464 |
| I. Current liabilities |
|
|
1,170,133 | 1,141,750 | 1,158,848 | 1,256,856 | 1,438,542 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
601,387 | 727,248 | 719,964 | 726,874 | 813,114 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
359,093 | 243,709 | 247,801 | 344,248 | 316,306 |
| 4. Advances from customers |
|
|
109,648 | 74,841 | 94,564 | 93,861 | 207,595 |
| 5. Taxes and other payables to the State Budget |
|
|
4,720 | 3,821 | 1,920 | 3,109 | 4,769 |
| 6. Payables to employees |
|
|
5,478 | 4,877 | 5,063 | 10,163 | 4,433 |
| 7. Short-term accrued expenses |
|
|
29,804 | 5,413 | 6,903 | 181 | 12,730 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
44,628 | 66,470 | 67,261 | 63,057 | 64,233 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
15,375 | 15,372 | 15,372 | 15,361 | 15,361 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
113,273 | 74,254 | 74,625 | 170,549 | 71,922 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
9,989 | 9,998 | 9,998 | 29,394 | 29,394 |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
101,178 | 62,181 | 62,751 | 139,092 | 40,000 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
1,677 | 1,677 | 1,479 | 1,667 | 1,667 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| 397 | 397 | 397 | 862 |
| 12. Development fund of science and technology |
|
|
429 | | | | |
| B. OWNER'S EQUITY |
|
|
897,029 | 886,726 | 885,018 | 878,513 | 901,735 |
| I. ShareHolder's equity |
|
|
897,029 | 886,726 | 885,018 | 878,513 | 901,735 |
| 1. Owner's investment capital |
|
|
443,754 | 443,754 | 443,754 | 443,754 | 443,754 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-7,500 | -7,500 | -7,500 | -7,500 | -7,500 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
36,480 | 36,480 | 36,480 | 36,480 | 36,480 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
424,295 | 413,992 | 412,285 | 405,780 | 429,002 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
390,565 | 390,565 | 390,565 | 390,565 | 403,664 |
| - Profit after tax undistributed this period |
|
|
33,730 | 23,427 | 21,719 | 15,214 | 25,337 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,180,435 | 2,102,730 | 2,118,491 | 2,305,919 | 2,412,199 |
There is no report.
|
|