|
|
Q1 2020 | Q2 2020 | Q3 2020 | Q4 2020 | Q1 2021 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
58,939 | 57,928 | 56,894 | 55,619 | 55,619 |
| I. Cash and cash equivalents |
|
|
922 | 939 | 718 | 1,223 | 1,223 |
| 1. Cash |
|
|
922 | 939 | 718 | 1,223 | 1,223 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
4 | 4 | 4 | 4 | 4 |
| 1. Trading securities |
|
|
9 | 9 | 9 | 9 | 9 |
| 2. Provision for diminution in value of trading securities |
|
|
-5 | -5 | -6 | -6 | -6 |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
47,073 | 46,192 | 45,456 | 45,417 | 45,417 |
| 1. Short-term receivables of customers |
|
|
462,964 | 462,146 | 461,587 | 461,801 | 461,801 |
| 2. Prepayments to suppliers |
|
|
4 | 10 | 10 | 135 | 135 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
46,776 | 46,526 | 46,505 | 46,147 | 46,147 |
| 7. Provision for doubtful short-term receivables |
|
|
-462,672 | -462,490 | -462,646 | -462,667 | -462,667 |
| IV. Inventories |
|
|
4,315 | 4,146 | 4,050 | 2,498 | 2,498 |
| 1. Inventories |
|
|
5,754 | 5,555 | 5,442 | 3,569 | 3,569 |
| 2. Provision for decline in value of inventories |
|
|
-1,439 | -1,409 | -1,392 | -1,071 | -1,071 |
| V. Other current assets |
|
|
6,625 | 6,647 | 6,665 | 6,477 | 6,477 |
| 1. Short-term prepaid expenses |
|
|
51 | 50 | 25 | 28 | 28 |
| 2. Deductible VAT |
|
|
6,574 | 6,597 | 6,640 | 6,449 | 6,449 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
181,826 | 178,171 | 172,141 | 167,167 | 167,167 |
| I. Long-term receivables |
|
|
35,158 | 35,158 | 35,158 | 35,158 | 35,158 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
39,526 | 39,526 | 39,526 | 39,526 | 39,526 |
| 6. Provision for doubtful long-term receivables |
|
|
-4,368 | -4,368 | -4,368 | -4,368 | -4,368 |
| II. Fixed assets |
|
|
109,889 | 107,067 | 104,404 | 99,746 | 99,746 |
| 1. Tangible fixed assets |
|
|
29,963 | 27,789 | 25,773 | 21,763 | 21,763 |
| - Cost |
|
|
140,320 | 139,176 | 123,765 | 56,329 | 56,329 |
| - Accumulated depreciation |
|
|
-110,357 | -111,387 | -97,992 | -34,566 | -34,566 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
79,926 | 79,278 | 78,631 | 77,983 | 77,983 |
| - Cost |
|
|
112,787 | 112,787 | 112,787 | 112,787 | 112,787 |
| - Accumulated depreciation |
|
|
-32,861 | -33,509 | -34,157 | -34,804 | -34,804 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
27,949 | 27,949 | 27,949 | 27,949 | 27,949 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
27,949 | 27,949 | 27,949 | 27,949 | 27,949 |
| IV. Long-term financial investments |
|
|
6,798 | 6,798 | 4,265 | 4,265 | 4,265 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
10,629 | 10,629 | 10,629 | 10,629 | 10,629 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-3,831 | -3,831 | -6,364 | -6,364 | -6,364 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
2,032 | 1,200 | 366 | 49 | 49 |
| 1. Long-term prepaid expenses |
|
|
2,032 | 1,200 | 366 | 49 | 49 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
240,765 | 236,099 | 229,035 | 222,786 | 222,786 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,762,007 | 1,784,351 | 1,813,566 | 1,841,126 | 1,841,126 |
| I. Current liabilities |
|
|
1,762,007 | 1,784,351 | 1,813,566 | 1,841,126 | 1,841,126 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
679,016 | 677,517 | 677,127 | 676,063 | 676,063 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
285,850 | 281,468 | 281,196 | 280,495 | 280,495 |
| 4. Advances from customers |
|
|
225 | 225 | 225 | 225 | 225 |
| 5. Taxes and other payables to the State Budget |
|
|
34,214 | 34,176 | 34,165 | 34,161 | 34,161 |
| 6. Payables to employees |
|
|
| 97 | 98 | | |
| 7. Short-term accrued expenses |
|
|
716,449 | 742,369 | 771,405 | 800,092 | 800,092 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
46,181 | 48,425 | 49,277 | 50,017 | 50,017 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
73 | 73 | 73 | 73 | 73 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
-1,521,243 | -1,548,251 | -1,584,532 | -1,618,340 | -1,618,340 |
| I. ShareHolder's equity |
|
|
-1,521,243 | -1,548,251 | -1,584,532 | -1,618,340 | -1,618,340 |
| 1. Owner's investment capital |
|
|
344,593 | 344,593 | 344,593 | 344,593 | 344,593 |
| 2. Share capital surplus |
|
|
140,888 | 140,888 | 140,888 | 140,888 | 140,888 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-163 | -163 | -163 | -163 | -163 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
3,786 | 3,786 | 3,786 | 3,786 | 3,786 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-2,010,347 | -2,037,355 | -2,073,635 | -2,107,444 | -2,107,444 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-1,948,165 | -1,948,165 | -1,948,165 | -2,073,635 | -33,809 |
| - Profit after tax undistributed this period |
|
|
-62,182 | -89,191 | -125,471 | -33,809 | -2,073,635 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
240,765 | 236,099 | 229,035 | 222,786 | 222,786 |
There is no report.
|
|