|
|
Q4 2016 | Q4 2017 | Q4 2018 | Q4 2019 | Q4 2020 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
80,965 | 103,808 | 114,056 | 120,195 | 96,360 |
 | I. Cash and cash equivalents |
|
|
24,125 | 24,783 | 39,486 | 23,965 | 33,809 |
 | 1. Cash |
|
|
9,125 | 24,783 | 24,486 | 23,965 | 13,809 |
 | 2. Cash equivalents |
|
|
15,000 | | 15,000 | | 20,000 |
 | II. Short-term financial investments |
|
|
| | 750 | | 6,390 |
 | 1. Trading securities |
|
|
| | 750 | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | 6,390 |
 | III. Short-term receivables |
|
|
44,426 | 72,163 | 69,155 | 90,998 | 50,861 |
 | 1. Short-term receivables of customers |
|
|
43,058 | 65,098 | 64,538 | 86,040 | 54,251 |
 | 2. Prepayments to suppliers |
|
|
271 | 199 | 690 | 256 | 136 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,610 | 10,052 | 10,023 | 11,564 | 3,890 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,513 | -3,186 | -6,096 | -6,862 | -7,416 |
 | IV. Inventories |
|
|
11,243 | 5,172 | 4,306 | 4,836 | 4,745 |
 | 1. Inventories |
|
|
11,243 | 5,172 | 4,306 | 4,836 | 4,745 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,172 | 1,690 | 359 | 395 | 556 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
584 | 1,222 | | | |
 | 3. Taxes and the State Receivables |
|
|
551 | 468 | 359 | 395 | 556 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
38 | | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
9,537 | 7,717 | 5,662 | 5,891 | 5,905 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
6,339 | 5,248 | 5,172 | 4,937 | 5,253 |
 | 1. Tangible fixed assets |
|
|
6,043 | 5,008 | 4,989 | 4,811 | 5,182 |
 | - Cost |
|
|
20,047 | 20,145 | 20,564 | 21,389 | 22,766 |
 | - Accumulated depreciation |
|
|
-14,004 | -15,136 | -15,575 | -16,578 | -17,583 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
296 | 239 | 183 | 127 | 70 |
 | - Cost |
|
|
451 | 451 | 451 | 451 | 451 |
 | - Accumulated depreciation |
|
|
-155 | -211 | -268 | -324 | -380 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| 599 | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| 599 | | | |
 | IV. Long-term financial investments |
|
|
| 38 | 38 | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | 38 | | |
 | 3. Other investments in equity instruments |
|
|
| 38 | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,198 | 1,832 | 452 | 954 | 653 |
 | 1. Long-term prepaid expenses |
|
|
3,198 | 1,832 | 452 | 954 | 653 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
90,502 | 111,524 | 119,719 | 126,086 | 102,265 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
63,985 | 83,211 | 89,829 | 94,594 | 69,440 |
 | I. Current liabilities |
|
|
63,391 | 81,941 | 87,774 | 91,665 | 66,304 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | 558 | 883 | 925 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
30,378 | 40,889 | 38,455 | 33,522 | 20,646 |
 | 4. Advances from customers |
|
|
2,704 | 2,330 | 5,625 | 10,635 | 6,473 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,326 | 3,234 | 3,962 | 5,800 | 2,253 |
 | 6. Payables to employees |
|
|
19,007 | 28,194 | 30,884 | 28,834 | 26,365 |
 | 7. Short-term accrued expenses |
|
|
334 | 201 | 90 | 256 | 6 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
5,592 | 3,483 | 3,648 | 4,867 | 3,562 |
 | 12. Provision for short term payables |
|
|
935 | 2,042 | 2,371 | 3,587 | 989 |
 | 13. Bonus and welfare fund |
|
|
2,114 | 1,568 | 2,180 | 3,280 | 5,084 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
594 | 1,271 | 2,056 | 2,929 | 3,136 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
594 | 1,271 | 2,056 | 2,929 | 3,136 |
 | B. OWNER'S EQUITY |
|
|
26,517 | 28,313 | 29,889 | 31,492 | 32,825 |
 | I. ShareHolder's equity |
|
|
26,517 | 28,313 | 29,889 | 31,492 | 32,825 |
 | 1. Owner's investment capital |
|
|
22,500 | 22,500 | 22,500 | 22,500 | 22,500 |
 | 2. Share capital surplus |
|
|
45 | 45 | 45 | 45 | 45 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| 888 | 1,701 | 2,543 | 3,618 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
3,972 | 4,880 | 5,643 | 6,404 | 6,662 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-48 | | | | |
 | - Profit after tax undistributed this period |
|
|
4,020 | 4,880 | 5,643 | 6,404 | 6,662 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
90,502 | 111,524 | 119,719 | 126,086 | 102,265 |
There is no report.
|
|