|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,070,267 | 2,080,999 | 2,079,406 | 2,075,599 | 2,076,604 |
 | I. Cash and cash equivalents |
|
|
5,915 | 4,692 | 5,049 | 3,975 | 2,314 |
 | 1. Cash |
|
|
5,915 | 4,692 | 5,049 | 3,975 | 2,314 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
261,434 | 261,434 | 261,434 | 261,434 | 261,434 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
261,434 | 261,434 | 261,434 | 261,434 | 261,434 |
 | III. Short-term receivables |
|
|
1,490,247 | 1,491,299 | 1,490,200 | 1,492,435 | 1,495,841 |
 | 1. Short-term receivables of customers |
|
|
558,693 | 560,726 | 558,449 | 560,061 | 557,964 |
 | 2. Prepayments to suppliers |
|
|
215,015 | 214,003 | 214,674 | 215,604 | 221,327 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
845,236 | 845,236 | 845,236 | 845,236 | 845,236 |
 | 6. Other short-term receivables |
|
|
400,652 | 400,901 | 401,407 | 401,126 | 400,906 |
 | 7. Provision for doubtful short-term receivables |
|
|
-529,349 | -529,566 | -529,566 | -529,592 | -529,592 |
 | IV. Inventories |
|
|
294,156 | 305,096 | 304,197 | 299,344 | 298,632 |
 | 1. Inventories |
|
|
296,256 | 307,196 | 306,297 | 301,444 | 300,731 |
 | 2. Provision for decline in value of inventories |
|
|
-2,100 | -2,100 | -2,100 | -2,100 | -2,100 |
 | V. Other current assets |
|
|
18,514 | 18,478 | 18,526 | 18,411 | 18,384 |
 | 1. Short-term prepaid expenses |
|
|
413 | 318 | 507 | 492 | 447 |
 | 2. Deductible VAT |
|
|
16,083 | 16,115 | 15,974 | 15,919 | 15,919 |
 | 3. Taxes and the State Receivables |
|
|
2,019 | 2,045 | 2,045 | 2,000 | 2,017 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
251,296 | 248,840 | 247,226 | 245,836 | 242,758 |
 | I. Long-term receivables |
|
|
389 | 389 | 389 | 389 | 389 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
389 | 389 | 389 | 389 | 389 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
63,977 | 61,389 | 58,735 | 57,250 | 54,368 |
 | 1. Tangible fixed assets |
|
|
63,053 | 60,471 | 57,825 | 56,346 | 53,471 |
 | - Cost |
|
|
182,118 | 182,285 | 182,515 | 183,920 | 183,920 |
 | - Accumulated depreciation |
|
|
-119,065 | -121,813 | -124,691 | -127,573 | -130,448 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
924 | 917 | 910 | 904 | 897 |
 | - Cost |
|
|
6,230 | 6,230 | 6,230 | 6,230 | 6,230 |
 | - Accumulated depreciation |
|
|
-5,306 | -5,313 | -5,319 | -5,326 | -5,333 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
3,057 | 3,185 | 3,221 | 3,355 | 3,355 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
3,057 | 3,185 | 3,221 | 3,355 | 3,355 |
 | IV. Long-term financial investments |
|
|
175,047 | 175,047 | 175,047 | 175,047 | 175,047 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | 175,047 | | |
 | 3. Other investments in equity instruments |
|
|
175,047 | 175,047 | | 175,047 | 175,047 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
8,826 | 8,832 | 9,835 | 9,796 | 9,599 |
 | 1. Long-term prepaid expenses |
|
|
8,826 | 8,832 | 9,835 | 9,796 | 9,599 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,321,563 | 2,329,839 | 2,326,633 | 2,321,435 | 2,319,361 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
504,346 | 510,731 | 501,186 | 498,411 | 501,264 |
 | I. Current liabilities |
|
|
443,843 | 453,467 | 447,098 | 449,239 | 455,413 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
27,386 | 27,731 | 30,512 | 31,161 | 36,608 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
327,577 | 330,500 | 326,587 | 326,135 | 328,899 |
 | 4. Advances from customers |
|
|
52,949 | 58,897 | 54,335 | 56,302 | 50,681 |
 | 5. Taxes and other payables to the State Budget |
|
|
12,437 | 12,317 | 12,504 | 12,770 | 12,895 |
 | 6. Payables to employees |
|
|
2,273 | 4,275 | 2,679 | 2,744 | 3,321 |
 | 7. Short-term accrued expenses |
|
|
10,741 | 10,726 | 10,975 | 11,213 | 13,833 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| 208 | 182 | 5 | |
 | 11. Other short-term payables |
|
|
4,132 | 3,840 | 4,506 | 4,148 | 4,432 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
6,348 | 4,971 | 4,819 | 4,761 | 4,744 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
60,503 | 57,264 | 54,088 | 49,171 | 45,851 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
17 | 19 | 29 | 26 | 17 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
60,486 | 57,245 | 54,059 | 49,146 | 45,835 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,817,216 | 1,819,108 | 1,825,446 | 1,823,024 | 1,818,097 |
 | I. ShareHolder's equity |
|
|
1,817,216 | 1,819,108 | 1,825,446 | 1,823,024 | 1,818,097 |
 | 1. Owner's investment capital |
|
|
1,826,828 | 1,826,828 | 1,826,828 | 1,826,828 | 1,826,828 |
 | 2. Share capital surplus |
|
|
36,652 | 36,652 | 36,652 | 36,652 | 36,652 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
43,846 | 43,846 | 43,846 | 43,846 | 43,846 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-150,083 | -148,191 | -141,853 | -144,275 | -149,202 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-151,954 | -151,954 | -148,191 | -148,191 | -148,191 |
 | - Profit after tax undistributed this period |
|
|
1,871 | 3,763 | 6,338 | 3,916 | -1,011 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
59,973 | 59,973 | 59,973 | 59,973 | 59,973 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,321,563 | 2,329,839 | 2,326,633 | 2,321,435 | 2,319,361 |
There is no report.
|
|