|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,072,849 | 2,068,220 | 2,070,267 | 2,080,999 | 2,079,406 |
 | I. Cash and cash equivalents |
|
|
4,654 | 5,473 | 5,915 | 4,692 | 5,049 |
 | 1. Cash |
|
|
4,654 | 5,473 | 5,915 | 4,692 | 5,049 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
261,434 | 261,434 | 261,434 | 261,434 | 261,434 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
261,434 | 261,434 | 261,434 | 261,434 | 261,434 |
 | III. Short-term receivables |
|
|
1,493,521 | 1,488,910 | 1,490,247 | 1,491,299 | 1,490,200 |
 | 1. Short-term receivables of customers |
|
|
554,215 | 555,852 | 558,693 | 560,726 | 558,449 |
 | 2. Prepayments to suppliers |
|
|
220,990 | 216,509 | 215,015 | 214,003 | 214,674 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
845,236 | 845,236 | 845,236 | 845,236 | 845,236 |
 | 6. Other short-term receivables |
|
|
402,428 | 400,663 | 400,652 | 400,901 | 401,407 |
 | 7. Provision for doubtful short-term receivables |
|
|
-529,347 | -529,349 | -529,349 | -529,566 | -529,566 |
 | IV. Inventories |
|
|
294,455 | 293,667 | 294,156 | 305,096 | 304,197 |
 | 1. Inventories |
|
|
296,555 | 295,766 | 296,256 | 307,196 | 306,297 |
 | 2. Provision for decline in value of inventories |
|
|
-2,100 | -2,100 | -2,100 | -2,100 | -2,100 |
 | V. Other current assets |
|
|
18,785 | 18,737 | 18,514 | 18,478 | 18,526 |
 | 1. Short-term prepaid expenses |
|
|
276 | 414 | 413 | 318 | 507 |
 | 2. Deductible VAT |
|
|
16,425 | 16,281 | 16,083 | 16,115 | 15,974 |
 | 3. Taxes and the State Receivables |
|
|
2,084 | 2,042 | 2,019 | 2,045 | 2,045 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
260,208 | 253,837 | 251,296 | 248,840 | 247,226 |
 | I. Long-term receivables |
|
|
3,893 | 371 | 389 | 389 | 389 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3,893 | 371 | 389 | 389 | 389 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
69,119 | 66,525 | 63,977 | 61,389 | 58,735 |
 | 1. Tangible fixed assets |
|
|
68,181 | 65,595 | 63,053 | 60,471 | 57,825 |
 | - Cost |
|
|
182,161 | 182,528 | 182,118 | 182,285 | 182,515 |
 | - Accumulated depreciation |
|
|
-113,980 | -116,933 | -119,065 | -121,813 | -124,691 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
938 | 931 | 924 | 917 | 910 |
 | - Cost |
|
|
6,230 | 6,230 | 6,230 | 6,230 | 6,230 |
 | - Accumulated depreciation |
|
|
-5,292 | -5,299 | -5,306 | -5,313 | -5,319 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
3,057 | 3,057 | 3,057 | 3,185 | 3,221 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
3,057 | 3,057 | 3,057 | 3,185 | 3,221 |
 | IV. Long-term financial investments |
|
|
175,047 | 175,047 | 175,047 | 175,047 | 175,047 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
175,047 | 175,047 | 175,047 | 175,047 | 175,047 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
9,093 | 8,836 | 8,826 | 8,832 | 9,835 |
 | 1. Long-term prepaid expenses |
|
|
9,093 | 8,836 | 8,826 | 8,832 | 9,835 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,333,057 | 2,322,057 | 2,321,563 | 2,329,839 | 2,326,633 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
516,938 | 506,049 | 504,346 | 510,731 | 501,186 |
 | I. Current liabilities |
|
|
450,939 | 442,726 | 443,843 | 453,467 | 447,098 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
24,454 | 23,143 | 27,386 | 27,731 | 30,512 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
345,491 | 335,063 | 327,577 | 330,500 | 326,587 |
 | 4. Advances from customers |
|
|
44,375 | 47,497 | 52,949 | 58,897 | 54,335 |
 | 5. Taxes and other payables to the State Budget |
|
|
12,729 | 12,565 | 12,437 | 12,317 | 12,504 |
 | 6. Payables to employees |
|
|
2,124 | 2,781 | 2,273 | 4,275 | 2,679 |
 | 7. Short-term accrued expenses |
|
|
10,923 | 10,947 | 10,741 | 10,726 | 10,975 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | 208 | 182 |
 | 11. Other short-term payables |
|
|
4,454 | 4,366 | 4,132 | 3,840 | 4,506 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
6,389 | 6,363 | 6,348 | 4,971 | 4,819 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
65,999 | 63,323 | 60,503 | 57,264 | 54,088 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
18 | 18 | 17 | 19 | 29 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
65,980 | 63,304 | 60,486 | 57,245 | 54,059 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,816,120 | 1,816,008 | 1,817,216 | 1,819,108 | 1,825,446 |
 | I. ShareHolder's equity |
|
|
1,816,120 | 1,816,008 | 1,817,216 | 1,819,108 | 1,825,446 |
 | 1. Owner's investment capital |
|
|
1,826,828 | 1,826,828 | 1,826,828 | 1,826,828 | 1,826,828 |
 | 2. Share capital surplus |
|
|
36,652 | 36,652 | 36,652 | 36,652 | 36,652 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
43,846 | 43,846 | 43,846 | 43,846 | 43,846 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-151,180 | -151,291 | -150,083 | -148,191 | -141,853 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-151,954 | -151,954 | -151,954 | -151,954 | -148,191 |
 | - Profit after tax undistributed this period |
|
|
774 | 662 | 1,871 | 3,763 | 6,338 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
59,973 | 59,973 | 59,973 | 59,973 | 59,973 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,333,057 | 2,322,057 | 2,321,563 | 2,329,839 | 2,326,633 |
There is no report.
|
|