|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
29,456 | 27,804 | 36,007 | 37,072 | 42,811 |
| I. Cash and cash equivalents |
|
|
2,216 | 1,881 | 8,122 | 7,023 | 18,291 |
| 1. Cash |
|
|
2,216 | 781 | 2,522 | 548 | 771 |
| 2. Cash equivalents |
|
|
| 1,100 | 5,600 | 6,475 | 17,520 |
| II. Short-term financial investments |
|
|
18,000 | 17,000 | 18,240 | 22,840 | 17,470 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
18,000 | 17,000 | 18,240 | 22,840 | 17,470 |
| III. Short-term receivables |
|
|
5,160 | 5,830 | 4,716 | 3,112 | 1,672 |
| 1. Short-term receivables of customers |
|
|
1,309 | 1,471 | 2,676 | 860 | 732 |
| 2. Prepayments to suppliers |
|
|
2,398 | 2,958 | 1,496 | 1,306 | 468 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,531 | 1,479 | 622 | 1,024 | 720 |
| 7. Provision for doubtful short-term receivables |
|
|
-78 | -78 | -78 | -78 | -248 |
| IV. Inventories |
|
|
3,206 | 2,776 | 3,418 | 3,923 | 4,325 |
| 1. Inventories |
|
|
3,206 | 2,776 | 3,418 | 3,923 | 4,325 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
875 | 317 | 1,511 | 173 | 1,053 |
| 1. Short-term prepaid expenses |
|
|
617 | 29 | 1,459 | 90 | 969 |
| 2. Deductible VAT |
|
|
| 93 | | | |
| 3. Taxes and the State Receivables |
|
|
257 | 194 | 53 | 83 | 83 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
164,909 | 167,047 | 164,230 | 161,784 | 160,936 |
| I. Long-term receivables |
|
|
990 | | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
990 | | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
160,268 | 162,866 | 160,249 | 157,679 | 155,665 |
| 1. Tangible fixed assets |
|
|
159,442 | 162,093 | 159,528 | 157,012 | 155,050 |
| - Cost |
|
|
159,442 | 452,345 | 452,668 | 452,974 | 453,878 |
| - Accumulated depreciation |
|
|
| -290,252 | -293,140 | -295,962 | -298,828 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
826 | 773 | 720 | 667 | 614 |
| - Cost |
|
|
826 | 1,692 | 1,692 | 1,692 | 1,692 |
| - Accumulated depreciation |
|
|
| -919 | -972 | -1,025 | -1,078 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
163 | 608 | 502 | 552 | 1,126 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
163 | 608 | 502 | 552 | 1,126 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
3,488 | 3,572 | 3,480 | 3,552 | 4,145 |
| 1. Long-term prepaid expenses |
|
|
638 | 735 | 651 | 744 | 1,346 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
2,850 | 2,838 | 2,829 | 2,808 | 2,800 |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
194,365 | 194,851 | 200,237 | 198,855 | 203,746 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
4,962 | 3,653 | 6,065 | 5,741 | 8,121 |
| I. Current liabilities |
|
|
4,962 | 3,653 | 6,065 | 5,741 | 8,121 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
1,099 | 550 | 550 | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
1,140 | 998 | 1,355 | 1,458 | 1,968 |
| 4. Advances from customers |
|
|
| 10 | 2 | 38 | |
| 5. Taxes and other payables to the State Budget |
|
|
1,186 | 1,754 | 1,567 | 2,580 | 3,307 |
| 6. Payables to employees |
|
|
638 | 214 | 1,414 | 148 | 171 |
| 7. Short-term accrued expenses |
|
|
262 | 62 | 811 | 1,137 | 2,157 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
321 | 65 | 364 | 159 | 335 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
315 | 1 | 1 | 221 | 182 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
189,403 | 191,197 | 194,172 | 193,114 | 195,626 |
| I. ShareHolder's equity |
|
|
189,403 | 191,197 | 194,172 | 193,114 | 195,626 |
| 1. Owner's investment capital |
|
|
180,000 | 180,000 | 180,000 | 180,000 | 180,000 |
| 2. Share capital surplus |
|
|
3,940 | 3,940 | 3,940 | 3,940 | 3,940 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
375 | 375 | 375 | 375 | 375 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
5,088 | 6,882 | 9,857 | 8,799 | 11,310 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
5,088 | 2,496 | 6,882 | 1,263 | 1,263 |
| - Profit after tax undistributed this period |
|
|
| 4,386 | 2,975 | 7,536 | 10,048 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
194,365 | 194,851 | 200,237 | 198,855 | 203,746 |
There is no report.
|
|