|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
37,072 | 42,811 | 44,330 | 44,091 | 39,564 |
 | I. Cash and cash equivalents |
|
|
7,023 | 18,291 | 21,563 | 31,925 | 33,439 |
 | 1. Cash |
|
|
548 | 771 | 796 | 3,335 | 2,139 |
 | 2. Cash equivalents |
|
|
6,475 | 17,520 | 20,767 | 28,590 | 31,300 |
 | II. Short-term financial investments |
|
|
22,840 | 17,470 | 16,270 | 5,900 | 500 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
22,840 | 17,470 | 16,270 | 5,900 | 500 |
 | III. Short-term receivables |
|
|
3,112 | 1,672 | 2,478 | 1,918 | 1,470 |
 | 1. Short-term receivables of customers |
|
|
860 | 732 | 737 | 723 | 664 |
 | 2. Prepayments to suppliers |
|
|
1,306 | 468 | 580 | 707 | 695 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,024 | 720 | 1,402 | 728 | 351 |
 | 7. Provision for doubtful short-term receivables |
|
|
-78 | -248 | -242 | -242 | -239 |
 | IV. Inventories |
|
|
3,923 | 4,325 | 3,821 | 3,344 | 3,941 |
 | 1. Inventories |
|
|
3,923 | 4,325 | 3,821 | 3,344 | 3,941 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
173 | 1,053 | 198 | 1,005 | 213 |
 | 1. Short-term prepaid expenses |
|
|
90 | 969 | 55 | 759 | 125 |
 | 2. Deductible VAT |
|
|
| | 60 | 163 | |
 | 3. Taxes and the State Receivables |
|
|
83 | 83 | 83 | 83 | 88 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
161,784 | 160,936 | 162,751 | 164,855 | 164,750 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
157,679 | 155,665 | 157,732 | 159,841 | 158,235 |
 | 1. Tangible fixed assets |
|
|
157,012 | 155,050 | 157,170 | 159,332 | 157,779 |
 | - Cost |
|
|
452,974 | 453,878 | 458,757 | 463,907 | 465,419 |
 | - Accumulated depreciation |
|
|
-295,962 | -298,828 | -301,587 | -304,575 | -307,639 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
667 | 614 | 562 | 509 | 456 |
 | - Cost |
|
|
1,692 | 1,692 | 1,692 | 1,692 | 1,692 |
 | - Accumulated depreciation |
|
|
-1,025 | -1,078 | -1,131 | -1,184 | -1,237 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
552 | 1,126 | 427 | 44 | 1,409 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
552 | 1,126 | 427 | 44 | 1,409 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,552 | 4,145 | 4,592 | 4,970 | 5,106 |
 | 1. Long-term prepaid expenses |
|
|
744 | 1,346 | 1,803 | 2,189 | 2,333 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
2,808 | 2,800 | 2,789 | 2,781 | 2,773 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
198,855 | 203,746 | 207,081 | 208,947 | 204,314 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
5,741 | 8,121 | 9,136 | 7,742 | 9,206 |
 | I. Current liabilities |
|
|
5,741 | 8,121 | 9,136 | 7,742 | 9,206 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,458 | 1,968 | 2,411 | 3,294 | 3,253 |
 | 4. Advances from customers |
|
|
38 | | 6 | 190 | 6 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,580 | 3,307 | 3,769 | 1,407 | 2,242 |
 | 6. Payables to employees |
|
|
148 | 171 | 129 | 834 | 770 |
 | 7. Short-term accrued expenses |
|
|
1,137 | 2,157 | 2,476 | 1,637 | 1,158 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
159 | 335 | 267 | 344 | 59 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
221 | 182 | 77 | 35 | 1,718 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
193,114 | 195,626 | 197,945 | 201,205 | 195,109 |
 | I. ShareHolder's equity |
|
|
193,114 | 195,626 | 197,945 | 201,205 | 195,109 |
 | 1. Owner's investment capital |
|
|
180,000 | 180,000 | 180,000 | 180,000 | 180,000 |
 | 2. Share capital surplus |
|
|
3,940 | 3,940 | 3,940 | 3,940 | 3,940 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
375 | 375 | 375 | 375 | 3,116 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
8,799 | 11,310 | 13,630 | 16,889 | 8,052 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,263 | 1,263 | 1,263 | 13,705 | |
 | - Profit after tax undistributed this period |
|
|
7,536 | 10,048 | 12,367 | 3,184 | 8,052 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
198,855 | 203,746 | 207,081 | 208,947 | 204,314 |
There is no report.
|
|