|
|
Q4 2021 | Q1 2022 | Q2 2022 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,921 | 1,859 | 1,359 | 7,295 | 2,229 |
| I. Cash and cash equivalents |
|
|
78 | 628 | 122 | 6,066 | 1,068 |
| 1. Cash |
|
|
78 | 628 | 122 | 6,066 | 1,068 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
286 | 86 | 86 | 86 | |
| 1. Short-term receivables of customers |
|
|
53 | 53 | 53 | 53 | 53 |
| 2. Prepayments to suppliers |
|
|
286 | 86 | 86 | 86 | 86 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
| | | | |
| 7. Provision for doubtful short-term receivables |
|
|
-53 | -53 | -53 | -53 | -139 |
| IV. Inventories |
|
|
934 | 934 | 934 | 934 | 934 |
| 1. Inventories |
|
|
934 | 934 | 934 | 934 | 934 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
623 | 210 | 217 | 209 | 227 |
| 1. Short-term prepaid expenses |
|
|
430 | 14 | 14 | | |
| 2. Deductible VAT |
|
|
192 | 196 | 202 | 209 | 227 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
39,410 | 37,183 | 34,583 | 24,330 | 13,960 |
| I. Long-term receivables |
|
|
5,121 | 5,121 | 5,121 | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
5,121 | 5,121 | 5,121 | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
34,204 | 31,561 | 28,961 | 23,844 | 13,671 |
| 1. Tangible fixed assets |
|
|
34,204 | 31,561 | 28,961 | 23,844 | 13,671 |
| - Cost |
|
|
143,624 | 143,624 | 143,624 | 143,624 | 143,624 |
| - Accumulated depreciation |
|
|
-109,420 | -112,063 | -114,663 | -119,780 | -129,953 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
16,840 | 16,840 | 16,840 | 16,840 | 16,840 |
| - Accumulated depreciation |
|
|
-16,840 | -16,840 | -16,840 | -16,840 | -16,840 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
85 | 85 | 85 | 85 | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
85 | 85 | 85 | 85 | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| 416 | 416 | 401 | 288 |
| 1. Long-term prepaid expenses |
|
|
| 416 | 416 | 401 | 288 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
41,331 | 39,042 | 35,942 | 31,625 | 16,188 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
26,352 | 27,929 | 28,552 | 25,883 | 24,348 |
| I. Current liabilities |
|
|
26,352 | 27,929 | 28,552 | 25,883 | 24,348 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
14,489 | 15,489 | 15,489 | 16,339 | 12,959 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
1,171 | 1,171 | 1,208 | 1,171 | 1,248 |
| 4. Advances from customers |
|
|
| | | | |
| 5. Taxes and other payables to the State Budget |
|
|
129 | 128 | 130 | 133 | 142 |
| 6. Payables to employees |
|
|
| | | | |
| 7. Short-term accrued expenses |
|
|
| | | 6,118 | 7,864 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
5,443 | 6,022 | 6,604 | 2,122 | 2,135 |
| 12. Provision for short term payables |
|
|
| 5,121 | 5,121 | | |
| 13. Bonus and welfare fund |
|
|
5,121 | | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
14,979 | 11,113 | 7,390 | 5,742 | -8,160 |
| I. ShareHolder's equity |
|
|
14,979 | 11,113 | 7,390 | 5,742 | -8,160 |
| 1. Owner's investment capital |
|
|
105,000 | 105,000 | 105,000 | 105,000 | 105,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-90,021 | -93,887 | -97,610 | -99,258 | -113,160 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-74,090 | -90,221 | -90,221 | -90,221 | -99,258 |
| - Profit after tax undistributed this period |
|
|
-15,930 | -3,666 | -7,389 | -9,038 | -13,901 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
41,331 | 39,042 | 35,942 | 31,625 | 16,188 |
There is no report.
|
|