|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
143,548 | 136,490 | 136,616 | 135,366 | 134,206 |
| I. Cash and cash equivalents |
|
|
874 | 47 | 724 | 873 | 181 |
| 1. Cash |
|
|
874 | 47 | 724 | 873 | 181 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
120,188 | 120,313 | 120,313 | 120,158 | 120,158 |
| 1. Short-term receivables of customers |
|
|
91,968 | 92,094 | 92,094 | 92,094 | 92,094 |
| 2. Prepayments to suppliers |
|
|
18,882 | 18,882 | 18,882 | 18,882 | 18,882 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
7,200 | 7,200 | 7,200 | 7,200 | 7,200 |
| 6. Other short-term receivables |
|
|
3,054 | 3,054 | 3,054 | 2,898 | 2,898 |
| 7. Provision for doubtful short-term receivables |
|
|
-916 | -916 | -916 | -916 | -916 |
| IV. Inventories |
|
|
20,907 | 14,541 | 14,005 | 12,966 | 12,338 |
| 1. Inventories |
|
|
20,907 | 14,541 | 14,005 | 12,966 | 12,338 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,578 | 1,589 | 1,574 | 1,370 | 1,530 |
| 1. Short-term prepaid expenses |
|
|
719 | 585 | 557 | 318 | 354 |
| 2. Deductible VAT |
|
|
390 | 470 | 482 | 462 | 485 |
| 3. Taxes and the State Receivables |
|
|
469 | 534 | 535 | 590 | 690 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
94,623 | 102,404 | 103,014 | 104,386 | 105,667 |
| I. Long-term receivables |
|
|
30,132 | 30,132 | 30,148 | 30,148 | 30,148 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
30,132 | 30,132 | 30,148 | 30,148 | 30,148 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
41,873 | 40,242 | 39,163 | 37,544 | 35,934 |
| 1. Tangible fixed assets |
|
|
41,873 | 40,242 | 39,163 | 37,544 | 35,934 |
| - Cost |
|
|
83,565 | 83,565 | 83,565 | 83,565 | 83,565 |
| - Accumulated depreciation |
|
|
-41,693 | -43,324 | -44,403 | -46,021 | -47,632 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
3,277 | 3,277 | 3,277 | 3,277 | 3,277 |
| - Cost |
|
|
3,277 | 3,277 | 3,277 | 3,277 | 3,277 |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
3,027 | 12,746 | 14,677 | 17,978 | 21,113 |
| 1. Costs of long-term production, business in progress |
|
|
2,568 | 12,287 | 14,219 | 17,519 | 20,654 |
| 2. Costs of construction in progress |
|
|
459 | 459 | 459 | 459 | 459 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
16,314 | 16,007 | 15,749 | 15,438 | 15,195 |
| 1. Long-term prepaid expenses |
|
|
16,314 | 16,007 | 15,749 | 15,438 | 15,195 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
238,171 | 238,894 | 239,630 | 239,752 | 239,874 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
81,909 | 84,404 | 86,768 | 88,532 | 90,051 |
| I. Current liabilities |
|
|
70,790 | 73,285 | 75,649 | 77,413 | 78,932 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
9,682 | 11,682 | 13,682 | 15,022 | 15,022 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
2,777 | 2,923 | 2,782 | 2,965 | 3,070 |
| 4. Advances from customers |
|
|
19,891 | 19,891 | 19,891 | 19,891 | 19,891 |
| 5. Taxes and other payables to the State Budget |
|
|
447 | 226 | 223 | 230 | 234 |
| 6. Payables to employees |
|
|
904 | 972 | 941 | 726 | 1,482 |
| 7. Short-term accrued expenses |
|
|
2,504 | 3,007 | 3,547 | 4,088 | 4,651 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
34,584 | 34,584 | 34,584 | 34,491 | 34,583 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
11,119 | 11,119 | 11,119 | 11,119 | 11,119 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
11,119 | 11,119 | 11,119 | 11,119 | 11,119 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
156,261 | 154,490 | 152,861 | 151,220 | 149,822 |
| I. ShareHolder's equity |
|
|
156,261 | 154,490 | 152,861 | 151,220 | 149,822 |
| 1. Owner's investment capital |
|
|
149,040 | 149,040 | 149,040 | 149,040 | 149,040 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
7,221 | 5,450 | 3,821 | 2,180 | 782 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
11,737 | 11,737 | 5,567 | 5,567 | 5,567 |
| - Profit after tax undistributed this period |
|
|
-4,515 | -6,287 | -1,745 | -3,387 | -4,784 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
238,171 | 238,894 | 239,630 | 239,752 | 239,874 |
There is no report.
|
|