|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
13,863 | 15,538 | 18,694 | 15,556 | 15,613 |
| I. Cash and cash equivalents |
|
|
655 | 6,966 | 5,221 | 2,992 | 2,255 |
| 1. Cash |
|
|
655 | 6,966 | 5,221 | 2,992 | 2,255 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | 5,000 | 3,400 | 4,043 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | 5,000 | 3,400 | 4,043 |
| III. Short-term receivables |
|
|
10,620 | 8,231 | 8,366 | 9,164 | 9,316 |
| 1. Short-term receivables of customers |
|
|
1,580 | 1,655 | 1,398 | 1,531 | 1,559 |
| 2. Prepayments to suppliers |
|
|
111 | 58 | 58 | 58 | 72 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
9,482 | 7,071 | 7,463 | 8,128 | 8,238 |
| 7. Provision for doubtful short-term receivables |
|
|
-553 | -553 | -553 | -553 | -553 |
| IV. Inventories |
|
|
2,588 | 340 | 108 | | |
| 1. Inventories |
|
|
2,588 | 340 | 108 | | |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
| | | | |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
21,389 | 1,508 | 890 | 812 | 769 |
| I. Long-term receivables |
|
|
320 | | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
320 | | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
1,253 | 852 | 433 | 305 | 280 |
| 1. Tangible fixed assets |
|
|
1,148 | 773 | 382 | 280 | 280 |
| - Cost |
|
|
30,906 | 30,996 | 20,928 | 8,702 | 8,702 |
| - Accumulated depreciation |
|
|
-29,758 | -30,223 | -20,546 | -8,422 | -8,422 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
105 | 78 | 52 | 25 | |
| - Cost |
|
|
269 | 269 | 269 | 269 | 269 |
| - Accumulated depreciation |
|
|
-163 | -190 | -217 | -244 | -269 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
432 | 432 | 432 | 432 | 432 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
432 | 432 | 432 | 432 | 432 |
| IV. Long-term financial investments |
|
|
19,098 | | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
11,500 | | | | |
| 3. Other investments in equity instruments |
|
|
7,598 | | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
285 | 224 | 24 | 75 | 57 |
| 1. Long-term prepaid expenses |
|
|
285 | 224 | 24 | 75 | 57 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
35,252 | 17,046 | 19,584 | 16,368 | 16,383 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
9,270 | 10,200 | 13,428 | 7,837 | 7,315 |
| I. Current liabilities |
|
|
4,839 | 5,769 | 8,997 | 3,406 | 2,884 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
| | 11 | | |
| 4. Advances from customers |
|
|
12 | 11 | 4,012 | 11 | 10 |
| 5. Taxes and other payables to the State Budget |
|
|
2,736 | 23 | 394 | 89 | 79 |
| 6. Payables to employees |
|
|
637 | 297 | 302 | 409 | 323 |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,453 | 5,437 | 4,278 | 2,896 | 2,471 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
4,431 | 4,431 | 4,431 | 4,431 | 4,431 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
4,431 | 4,431 | 4,431 | 4,431 | 4,431 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
25,982 | 6,846 | 6,157 | 8,531 | 9,068 |
| I. ShareHolder's equity |
|
|
25,982 | 6,846 | 6,157 | 8,531 | 9,068 |
| 1. Owner's investment capital |
|
|
59,970 | 59,970 | 59,970 | 59,970 | 59,970 |
| 2. Share capital surplus |
|
|
8,556 | 8,556 | 8,556 | 8,556 | 8,556 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
933 | 933 | 933 | 933 | 933 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-43,478 | -62,614 | -63,304 | -60,929 | -60,392 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-35,156 | -43,478 | -62,614 | -63,304 | -60,929 |
| - Profit after tax undistributed this period |
|
|
-8,322 | -19,136 | -690 | 2,375 | 537 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
35,252 | 17,046 | 19,584 | 16,368 | 16,383 |
There is no report.
|
|