|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
38,577 | 47,403 | 52,302 | 56,324 | 54,770 |
| I. Cash and cash equivalents |
|
|
476 | 1,409 | 46 | 351 | 580 |
| 1. Cash |
|
|
476 | 1,409 | 46 | 351 | 580 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
14,366 | 22,897 | 20,198 | 21,258 | 25,329 |
| 1. Short-term receivables of customers |
|
|
45,874 | 49,367 | 48,166 | 48,162 | 47,483 |
| 2. Prepayments to suppliers |
|
|
7,350 | 11,079 | 9,050 | 9,907 | 12,206 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
7,917 | 9,227 | 9,758 | 9,964 | 11,710 |
| 7. Provision for doubtful short-term receivables |
|
|
-46,776 | -46,776 | -46,776 | -46,776 | -46,071 |
| IV. Inventories |
|
|
23,482 | 22,867 | 31,263 | 33,823 | 28,018 |
| 1. Inventories |
|
|
23,482 | 22,867 | 31,263 | 33,823 | 28,018 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
253 | 229 | 794 | 892 | 843 |
| 1. Short-term prepaid expenses |
|
|
58 | 54 | 41 | 28 | 60 |
| 2. Deductible VAT |
|
|
173 | 153 | 725 | 836 | 18 |
| 3. Taxes and the State Receivables |
|
|
23 | 23 | 28 | 28 | 765 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
21,092 | 21,067 | 21,042 | 21,016 | 6,245 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
21,092 | 21,067 | 21,042 | 21,016 | 2,245 |
| 1. Tangible fixed assets |
|
|
17,168 | 17,142 | 17,117 | 17,092 | 2,245 |
| - Cost |
|
|
80,318 | 80,318 | 80,318 | 80,318 | 18,607 |
| - Accumulated depreciation |
|
|
-63,151 | -63,176 | -63,201 | -63,227 | -16,362 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
3,925 | 3,925 | 3,925 | 3,925 | |
| - Cost |
|
|
4,269 | 4,269 | 4,269 | 4,269 | 344 |
| - Accumulated depreciation |
|
|
-344 | -344 | -344 | -344 | -344 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | 4,000 |
| 1. Investment in subsidiaries |
|
|
| | | | 71,116 |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | -67,116 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | | | |
| 1. Long-term prepaid expenses |
|
|
| | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
59,670 | 68,471 | 73,343 | 77,340 | 61,015 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
63,524 | 70,148 | 76,611 | 81,782 | 65,719 |
| I. Current liabilities |
|
|
63,524 | 70,148 | 76,611 | 81,782 | 65,719 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
33,412 | 33,402 | 35,049 | 34,917 | 23,705 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
11,250 | 14,252 | 14,508 | 14,696 | 10,769 |
| 4. Advances from customers |
|
|
4,420 | 9,829 | 14,656 | 20,098 | 20,429 |
| 5. Taxes and other payables to the State Budget |
|
|
9,411 | 8,212 | 7,845 | 7,191 | 6,256 |
| 6. Payables to employees |
|
|
966 | 1,083 | 1,161 | 1,325 | 1,115 |
| 7. Short-term accrued expenses |
|
|
1,823 | 68 | 68 | 68 | 68 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,579 | 2,639 | 2,661 | 2,824 | 2,714 |
| 12. Provision for short term payables |
|
|
186 | 186 | 186 | 186 | 186 |
| 13. Bonus and welfare fund |
|
|
478 | 478 | 478 | 478 | |
| 14. Price stabilization fund |
|
|
| | | | 478 |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
-3,854 | -1,677 | -3,267 | -4,442 | -4,704 |
| I. ShareHolder's equity |
|
|
-3,854 | -1,677 | -3,267 | -4,442 | -4,704 |
| 1. Owner's investment capital |
|
|
53,960 | 53,960 | 53,960 | 53,960 | 57,960 |
| 2. Share capital surplus |
|
|
16,091 | 16,091 | 16,091 | 16,091 | 16,091 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
10,646 | 10,646 | 10,646 | 10,646 | |
| 8. Investment and development funds |
|
|
8,808 | 8,808 | 8,808 | 8,808 | 8,808 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-93,359 | -91,182 | -92,772 | -93,947 | -87,563 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-49,777 | -87,126 | -89,145 | -89,145 | -89,255 |
| - Profit after tax undistributed this period |
|
|
-43,582 | -4,056 | -3,627 | -4,801 | 1,692 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
59,670 | 68,471 | 73,343 | 77,340 | 61,015 |
There is no report.
|
|