|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
68,339 | 112,423 | 105,023 | 121,806 | 99,740 |
 | I. Cash and cash equivalents |
|
|
3,122 | 33,657 | 19,354 | 14,769 | 5,853 |
 | 1. Cash |
|
|
3,122 | 33,657 | 19,354 | 14,769 | 5,853 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
56,052 | 70,649 | 53,017 | 91,140 | 74,497 |
 | 1. Short-term receivables of customers |
|
|
52,199 | 74,847 | 53,867 | 95,384 | 77,193 |
 | 2. Prepayments to suppliers |
|
|
363 | 133 | | 158 | 23 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
6,708 | 1,322 | 4,732 | 1,180 | 2,863 |
 | 7. Provision for doubtful short-term receivables |
|
|
-3,219 | -5,653 | -5,582 | -5,582 | -5,582 |
 | IV. Inventories |
|
|
9,016 | 7,951 | 30,764 | 14,641 | 18,513 |
 | 1. Inventories |
|
|
9,016 | 7,951 | 30,764 | 15,238 | 19,110 |
 | 2. Provision for decline in value of inventories |
|
|
| | | -597 | -597 |
 | V. Other current assets |
|
|
149 | 167 | 1,887 | 1,256 | 877 |
 | 1. Short-term prepaid expenses |
|
|
148 | 106 | 211 | 57 | 227 |
 | 2. Deductible VAT |
|
|
| 61 | 1,676 | 1,199 | |
 | 3. Taxes and the State Receivables |
|
|
1 | | | | 650 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
7,813 | 6,912 | 11,211 | 11,681 | 8,857 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
7,255 | 6,278 | 10,916 | 10,019 | 7,709 |
 | 1. Tangible fixed assets |
|
|
7,255 | 6,278 | 10,916 | 10,019 | 7,709 |
 | - Cost |
|
|
26,509 | 27,154 | 33,179 | 36,072 | 37,469 |
 | - Accumulated depreciation |
|
|
-19,254 | -20,876 | -22,263 | -26,053 | -29,760 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| 455 | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| 455 | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
558 | 179 | 295 | 1,663 | 1,148 |
 | 1. Long-term prepaid expenses |
|
|
558 | 179 | 295 | 1,663 | 1,148 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
76,152 | 119,335 | 116,234 | 133,488 | 108,597 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
60,727 | 103,021 | 98,350 | 114,596 | 88,825 |
 | I. Current liabilities |
|
|
55,583 | 103,021 | 98,350 | 114,596 | 88,825 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
13,663 | 5,468 | 23,932 | 30,643 | 21,748 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
19,359 | 35,233 | 30,015 | 39,750 | 35,331 |
 | 4. Advances from customers |
|
|
4,713 | 31,494 | 6,500 | 20,488 | |
 | 5. Taxes and other payables to the State Budget |
|
|
5,265 | 5,469 | 8,210 | 3,702 | 2,874 |
 | 6. Payables to employees |
|
|
11,889 | 23,825 | 27,413 | 18,363 | 26,378 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
431 | 1,174 | 1,448 | 1,103 | 1,252 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
263 | 359 | 833 | 547 | 1,242 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
5,144 | | | | |
 | 1. Long-term payables to sellers |
|
|
5,144 | | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
15,425 | 16,314 | 17,883 | 18,892 | 19,772 |
 | I. ShareHolder's equity |
|
|
15,425 | 16,314 | 17,883 | 18,892 | 19,772 |
 | 1. Owner's investment capital |
|
|
12,296 | 12,296 | 12,296 | 12,296 | 12,296 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
951 | 1,211 | 1,611 | 2,217 | 2,941 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
2,178 | 2,807 | 3,977 | 4,379 | 4,536 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
 | - Profit after tax undistributed this period |
|
|
2,178 | 2,807 | 3,977 | 4,379 | 4,536 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
76,152 | 119,335 | 116,234 | 133,488 | 108,597 |
There is no report.
|
|