|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
136,696 | 128,469 | 130,570 | 131,254 | 144,625 |
 | I. Cash and cash equivalents |
|
|
4,517 | 13,625 | 5,053 | 2,780 | 9,823 |
 | 1. Cash |
|
|
4,517 | 13,625 | 5,053 | 2,780 | 9,823 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
92,293 | 76,173 | 77,421 | 79,756 | 83,891 |
 | 1. Short-term receivables of customers |
|
|
38,050 | 21,602 | 22,429 | 26,033 | 30,453 |
 | 2. Prepayments to suppliers |
|
|
1,330 | 1,062 | 914 | 1,426 | 953 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
57,199 | 57,794 | 58,365 | 56,908 | 57,097 |
 | 7. Provision for doubtful short-term receivables |
|
|
-4,286 | -4,286 | -4,286 | -4,611 | -4,611 |
 | IV. Inventories |
|
|
39,386 | 38,197 | 47,608 | 48,331 | 50,329 |
 | 1. Inventories |
|
|
39,386 | 38,197 | 47,608 | 48,331 | 50,329 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
501 | 474 | 487 | 386 | 582 |
 | 1. Short-term prepaid expenses |
|
|
292 | 343 | 161 | 205 | 162 |
 | 2. Deductible VAT |
|
|
139 | 62 | 257 | 109 | 329 |
 | 3. Taxes and the State Receivables |
|
|
69 | 69 | 69 | 72 | 91 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
324,100 | 318,205 | 312,792 | 307,152 | 301,466 |
 | I. Long-term receivables |
|
|
72,240 | 72,240 | 72,240 | 72,240 | 72,240 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
72,240 | 72,240 | 72,240 | 72,240 | 72,240 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
143,089 | 137,563 | 132,237 | 126,705 | 121,175 |
 | 1. Tangible fixed assets |
|
|
143,089 | 137,563 | 132,237 | 126,705 | 121,175 |
 | - Cost |
|
|
289,451 | 289,451 | 289,656 | 289,656 | 289,656 |
 | - Accumulated depreciation |
|
|
-146,362 | -151,888 | -157,419 | -162,950 | -168,481 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
811 | 811 | 811 | 811 | 811 |
 | - Accumulated depreciation |
|
|
-811 | -811 | -811 | -811 | -811 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
77 | 77 | 77 | 77 | 77 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
77 | 77 | 77 | 77 | 77 |
 | IV. Long-term financial investments |
|
|
93,960 | 93,960 | 93,960 | 93,960 | 93,960 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
93,960 | 93,960 | 93,960 | 93,960 | 93,960 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
14,733 | 14,365 | 14,278 | 14,170 | 14,014 |
 | 1. Long-term prepaid expenses |
|
|
14,733 | 14,365 | 14,278 | 14,170 | 14,014 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
460,796 | 446,674 | 443,362 | 438,406 | 446,091 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
376,027 | 367,726 | 362,057 | 360,886 | 368,104 |
 | I. Current liabilities |
|
|
270,627 | 262,326 | 256,656 | 266,926 | 274,144 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
94,760 | 92,970 | 90,455 | 102,096 | 102,816 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
25,903 | 17,560 | 19,659 | 23,249 | 28,074 |
 | 4. Advances from customers |
|
|
15,930 | 16,996 | 19,260 | 15,565 | 16,010 |
 | 5. Taxes and other payables to the State Budget |
|
|
54,007 | 54,281 | 54,005 | 53,996 | 54,003 |
 | 6. Payables to employees |
|
|
1,865 | 2,320 | 3,332 | 1,617 | 2,203 |
 | 7. Short-term accrued expenses |
|
|
41,888 | 43,355 | 38,670 | 41,191 | 42,195 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
35,988 | 34,558 | 30,990 | 28,926 | 28,559 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
285 | 285 | 285 | 285 | 285 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
105,401 | 105,401 | 105,401 | 93,960 | 93,960 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
93,960 | 93,960 | 93,960 | 93,960 | 93,960 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
11,441 | 11,441 | 11,441 | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
84,769 | 78,948 | 81,305 | 77,520 | 77,987 |
 | I. ShareHolder's equity |
|
|
84,594 | 78,772 | 81,130 | 77,345 | 77,811 |
 | 1. Owner's investment capital |
|
|
200,000 | 200,000 | 200,000 | 200,000 | 200,000 |
 | 2. Share capital surplus |
|
|
4,902 | 4,902 | 4,902 | 4,902 | 4,902 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
3,267 | 3,267 | 3,267 | 3,267 | 3,267 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
250 | 250 | 250 | 250 | 250 |
 | 11. After tax undistributed profit |
|
|
-123,826 | -129,647 | -127,290 | -131,075 | -130,608 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-122,068 | -122,068 | -122,068 | -127,622 | -127,622 |
 | - Profit after tax undistributed this period |
|
|
-1,758 | -7,579 | -5,222 | -3,453 | -2,986 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
175 | 175 | 175 | 175 | 175 |
 | 1. Funding resources |
|
|
175 | 175 | 175 | 175 | 175 |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
460,796 | 446,674 | 443,362 | 438,406 | 446,091 |
There is no report.
|
|