|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
120,906 | 115,731 | 129,894 | 136,696 | 128,469 |
| I. Cash and cash equivalents |
|
|
3,977 | 3,584 | 2,390 | 4,517 | 13,625 |
| 1. Cash |
|
|
3,977 | 3,584 | 2,390 | 4,517 | 13,625 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
73,404 | 68,373 | 79,385 | 92,293 | 76,173 |
| 1. Short-term receivables of customers |
|
|
21,295 | 15,291 | 26,677 | 38,050 | 21,602 |
| 2. Prepayments to suppliers |
|
|
1,838 | 2,260 | 815 | 1,330 | 1,062 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
54,557 | 55,108 | 56,179 | 57,199 | 57,794 |
| 7. Provision for doubtful short-term receivables |
|
|
-4,286 | -4,286 | -4,286 | -4,286 | -4,286 |
| IV. Inventories |
|
|
41,810 | 42,441 | 47,394 | 39,386 | 38,197 |
| 1. Inventories |
|
|
41,810 | 42,441 | 47,394 | 39,386 | 38,197 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,715 | 1,333 | 725 | 501 | 474 |
| 1. Short-term prepaid expenses |
|
|
803 | 526 | 214 | 292 | 343 |
| 2. Deductible VAT |
|
|
843 | 738 | 417 | 139 | 62 |
| 3. Taxes and the State Receivables |
|
|
69 | 69 | 94 | 69 | 69 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
340,841 | 335,653 | 329,868 | 324,100 | 318,205 |
| I. Long-term receivables |
|
|
72,240 | 72,240 | 72,240 | 72,240 | 72,240 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
72,240 | 72,240 | 72,240 | 72,240 | 72,240 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
157,731 | 152,211 | 146,799 | 143,089 | 137,563 |
| 1. Tangible fixed assets |
|
|
157,731 | 152,211 | 146,799 | 143,089 | 137,563 |
| - Cost |
|
|
287,594 | 287,594 | 287,701 | 289,451 | 289,451 |
| - Accumulated depreciation |
|
|
-129,862 | -135,383 | -140,902 | -146,362 | -151,888 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
811 | 811 | 811 | 811 | 811 |
| - Accumulated depreciation |
|
|
-811 | -811 | -811 | -811 | -811 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
1,912 | 1,912 | 1,912 | 77 | 77 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
1,912 | 1,912 | 1,912 | 77 | 77 |
| IV. Long-term financial investments |
|
|
93,960 | 93,960 | 93,960 | 93,960 | 93,960 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
93,960 | | | | |
| 3. Other investments in equity instruments |
|
|
| 93,960 | 93,960 | 93,960 | 93,960 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
14,998 | 15,330 | 14,957 | 14,733 | 14,365 |
| 1. Long-term prepaid expenses |
|
|
14,998 | 15,330 | 14,957 | 14,733 | 14,365 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
461,747 | 451,385 | 459,762 | 460,796 | 446,674 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
365,022 | 364,791 | 374,629 | 376,027 | 367,726 |
| I. Current liabilities |
|
|
249,346 | 249,116 | 258,954 | 270,627 | 262,326 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
84,235 | 84,335 | 84,585 | 94,760 | 92,970 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
22,237 | 18,526 | 33,752 | 25,903 | 17,560 |
| 4. Advances from customers |
|
|
18,459 | 17,314 | 10,679 | 15,930 | 16,996 |
| 5. Taxes and other payables to the State Budget |
|
|
54,006 | 54,006 | 53,996 | 54,007 | 54,281 |
| 6. Payables to employees |
|
|
2,132 | 2,708 | 1,341 | 1,865 | 2,320 |
| 7. Short-term accrued expenses |
|
|
33,690 | 37,521 | 39,694 | 41,888 | 43,355 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
34,302 | 34,420 | 34,622 | 35,988 | 34,558 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
285 | 285 | 285 | 285 | 285 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
115,676 | 115,676 | 115,676 | 105,401 | 105,401 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
93,960 | 93,960 | 93,960 | 93,960 | 93,960 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
21,716 | 21,716 | 21,716 | 11,441 | 11,441 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
96,725 | 86,594 | 85,133 | 84,769 | 78,948 |
| I. ShareHolder's equity |
|
|
96,550 | 86,418 | 84,958 | 84,594 | 78,772 |
| 1. Owner's investment capital |
|
|
200,000 | 200,000 | 200,000 | 200,000 | 200,000 |
| 2. Share capital surplus |
|
|
4,902 | 4,902 | 4,902 | 4,902 | 4,902 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
3,267 | 3,267 | 3,267 | 3,267 | 3,267 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
250 | 250 | 250 | 250 | 250 |
| 11. After tax undistributed profit |
|
|
-111,870 | -122,001 | -123,462 | -123,826 | -129,647 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-98,018 | -98,018 | -122,068 | -122,068 | -122,068 |
| - Profit after tax undistributed this period |
|
|
-13,851 | -23,983 | -1,394 | -1,758 | -7,579 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
175 | 175 | 175 | 175 | 175 |
| 1. Funding resources |
|
|
175 | 175 | 175 | 175 | 175 |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
461,747 | 451,385 | 459,762 | 460,796 | 446,674 |
There is no report.
|
|