|
|
Q2 2019 | Q3 2019 | Q4 2019 | Q1 2020 | Q2 2020 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
550,504 | 501,708 | 505,150 | 475,992 | 474,685 |
| I. Cash and cash equivalents |
|
|
211 | 1,396 | 62 | 79 | 446 |
| 1. Cash |
|
|
211 | 147 | 62 | 79 | 446 |
| 2. Cash equivalents |
|
|
| 1,249 | | | |
| II. Short-term financial investments |
|
|
1,249 | | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
1,249 | | | | |
| III. Short-term receivables |
|
|
19,779 | 16,781 | 23,406 | 16,457 | 16,457 |
| 1. Short-term receivables of customers |
|
|
3,796 | 320 | 3,370 | | |
| 2. Prepayments to suppliers |
|
|
15,628 | 15,521 | 15,444 | 15,611 | 15,611 |
| 3. Short-term intercompany receivables |
|
|
| | | | 846 |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
999 | 940 | 4,592 | 845 | |
| 7. Provision for doubtful short-term receivables |
|
|
-644 | | | | |
| IV. Inventories |
|
|
527,716 | 482,615 | 480,847 | 458,683 | 457,115 |
| 1. Inventories |
|
|
596,575 | 584,117 | 582,349 | 557,135 | 555,567 |
| 2. Provision for decline in value of inventories |
|
|
-68,859 | -101,502 | -101,502 | -98,452 | -98,452 |
| V. Other current assets |
|
|
1,549 | 917 | 834 | 773 | 667 |
| 1. Short-term prepaid expenses |
|
|
231 | 6 | | | |
| 2. Deductible VAT |
|
|
912 | 505 | 433 | 372 | 266 |
| 3. Taxes and the State Receivables |
|
|
406 | 406 | 401 | 401 | 401 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
835,038 | 803,021 | 772,608 | 742,247 | 719,923 |
| I. Long-term receivables |
|
|
| -644 | -644 | -929 | -929 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| -644 | -644 | -929 | -929 |
| II. Fixed assets |
|
|
529,816 | 498,707 | 468,599 | 438,495 | 416,393 |
| 1. Tangible fixed assets |
|
|
461,831 | 430,724 | 400,619 | 370,518 | 348,419 |
| - Cost |
|
|
1,442,045 | 1,441,045 | 1,441,045 | 1,364,288 | 1,364,390 |
| - Accumulated depreciation |
|
|
-980,215 | -1,010,321 | -1,040,426 | -993,770 | -1,015,971 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
67,985 | 67,983 | 67,980 | 67,977 | 67,974 |
| - Cost |
|
|
68,094 | 68,094 | 68,094 | 68,094 | 68,094 |
| - Accumulated depreciation |
|
|
-109 | -112 | -115 | -118 | -120 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
304,051 | 304,256 | 304,274 | 304,399 | 304,399 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
304,051 | 304,256 | 304,274 | 304,399 | 304,399 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,171 | 702 | 379 | 282 | 61 |
| 1. Long-term prepaid expenses |
|
|
1,171 | 702 | 379 | 282 | 61 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,385,542 | 1,304,730 | 1,277,757 | 1,218,239 | 1,194,608 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,283,153 | 1,291,989 | 1,315,333 | 1,344,550 | 1,359,636 |
| I. Current liabilities |
|
|
727,452 | 765,048 | 726,772 | 754,727 | 769,228 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
402,757 | 401,855 | 361,615 | 359,090 | 358,790 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
117,788 | 120,991 | 121,017 | 121,022 | 121,046 |
| 4. Advances from customers |
|
|
138,667 | 161,567 | 142,810 | 144,060 | 143,753 |
| 5. Taxes and other payables to the State Budget |
|
|
| | | | |
| 6. Payables to employees |
|
|
14,027 | 15,896 | 16,518 | 17,659 | 18,177 |
| 7. Short-term accrued expenses |
|
|
10,254 | 16,022 | 29,301 | 32,511 | 40,153 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
43,365 | 48,124 | 54,917 | 79,791 | 86,715 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
594 | 594 | 594 | 594 | 594 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
555,701 | 526,941 | 588,561 | 589,823 | 590,408 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
555,701 | 526,941 | 588,561 | 589,823 | 590,408 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
102,389 | 12,740 | -37,576 | -126,311 | -165,028 |
| I. ShareHolder's equity |
|
|
102,389 | 12,740 | -37,576 | -126,311 | -165,028 |
| 1. Owner's investment capital |
|
|
269,995 | 269,995 | 269,995 | 269,995 | 269,995 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
21,220 | 21,220 | 21,220 | 21,220 | 21,220 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
513 | 513 | 513 | 513 | 513 |
| 11. After tax undistributed profit |
|
|
-189,339 | -278,987 | -329,304 | -418,039 | -456,756 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-16,202 | -16,202 | -16,202 | -374,065 | -374,065 |
| - Profit after tax undistributed this period |
|
|
-173,137 | -262,785 | -313,102 | -43,974 | -82,690 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,385,542 | 1,304,730 | 1,277,757 | 1,218,239 | 1,194,608 |
There is no report.
|
|