|
|
Q2 2012 | Q3 2012 | Q4 2012 | Q1 2013 | Q2 2013 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
35,211 | 44,860 | 43,994 | 42,062 | 40,594 |
| I. Cash and cash equivalents |
|
|
20,235 | 21,650 | 2,767 | 2,834 | 2,835 |
| 1. Cash |
|
|
20,235 | 21,650 | 2,767 | 2,834 | 2,835 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
3,208 | 8,572 | 31,754 | 30,052 | 28,385 |
| 1. Short-term receivables of customers |
|
|
2,275 | 7,524 | 10,644 | 9,427 | 7,889 |
| 2. Prepayments to suppliers |
|
|
793 | 919 | 985 | 567 | 438 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
139 | 129 | 20,124 | 20,058 | 20,058 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
10,672 | 13,575 | 9,241 | 9,037 | 8,936 |
| 1. Inventories |
|
|
10,672 | 13,575 | 9,241 | 9,037 | 8,936 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,096 | 1,063 | 232 | 141 | 437 |
| 1. Short-term prepaid expenses |
|
|
783 | 575 | 52 | 20 | 38 |
| 2. Deductible VAT |
|
|
312 | 488 | 180 | 121 | 89 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | 310 |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
35,943 | 35,288 | 33,430 | 32,480 | 30,821 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
23,223 | 23,433 | 21,787 | 20,871 | 29,284 |
| 1. Tangible fixed assets |
|
|
21,420 | 21,680 | 20,086 | 19,220 | 17,693 |
| - Cost |
|
|
23,944 | 24,816 | 23,471 | 23,060 | 21,988 |
| - Accumulated depreciation |
|
|
-2,524 | -3,135 | -3,385 | -3,841 | -4,295 |
| 2. Fixed assets of financial leasing |
|
|
1,803 | 1,752 | 1,702 | 1,651 | 1,601 |
| - Cost |
|
|
2,022 | 2,022 | 2,022 | 2,022 | 2,022 |
| - Accumulated depreciation |
|
|
-219 | -270 | -320 | -371 | -421 |
| 3. Intangible fixed assets |
|
|
| | | | 9,991 |
| - Cost |
|
|
| | | | 10,728 |
| - Accumulated depreciation |
|
|
| | | | -737 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
1,879 | 1,037 | 1,036 | 1,036 | 1,036 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
10,841 | 10,819 | 10,606 | 10,574 | 500 |
| 1. Long-term prepaid expenses |
|
|
10,608 | 10,586 | 10,373 | 10,340 | 266 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
234 | 234 | 234 | 234 | 234 |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
71,154 | 80,148 | 77,423 | 74,543 | 71,414 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
14,969 | 23,442 | 20,456 | 17,686 | 15,100 |
| I. Current liabilities |
|
|
11,694 | 20,229 | 19,274 | 16,754 | 14,251 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
2,201 | 1,458 | 2,960 | 2,439 | 2,137 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
2,815 | 11,346 | 9,220 | 7,539 | 5,581 |
| 4. Advances from customers |
|
|
879 | 1,034 | 509 | 380 | 113 |
| 5. Taxes and other payables to the State Budget |
|
|
3,215 | 3,371 | 3,551 | 3,541 | 3,759 |
| 6. Payables to employees |
|
|
241 | 249 | 321 | 204 | 145 |
| 7. Short-term accrued expenses |
|
|
50 | 73 | 96 | 96 | 96 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
2,160 | 2,566 | 2,484 | 2,424 | 2,287 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
132 | 132 | 132 | 132 | 132 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
3,275 | 3,213 | 1,182 | 932 | 849 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
3,275 | 3,213 | 1,182 | 932 | 849 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
56,185 | 56,706 | 56,968 | 56,857 | 56,315 |
| I. ShareHolder's equity |
|
|
56,185 | 56,706 | 56,968 | 56,857 | 56,315 |
| 1. Owner's investment capital |
|
|
55,000 | 55,000 | 55,000 | 55,000 | 55,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
180 | 180 | 180 | 180 | 180 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
1,005 | 1,526 | 1,788 | 1,677 | 1,135 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
| - Profit after tax undistributed this period |
|
|
| | | | |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
71,154 | 80,148 | 77,423 | 74,543 | 71,414 |
There is no report.
|
|