|
|
Q2 2017 | Q3 2017 | Q4 2017 | Q1 2018 | Q2 2018 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
646,317 | 671,600 | 1,276,696 | 1,403,480 | 1,493,798 |
 | I. Cash and cash equivalents |
|
|
192,881 | 196,562 | 201,096 | 119,382 | 120,757 |
 | 1. Cash |
|
|
2,815 | 2,360 | 5,138 | 14,279 | 14,206 |
 | 2. Cash equivalents |
|
|
190,066 | 194,202 | 195,958 | 105,103 | 106,550 |
 | II. Short-term financial investments |
|
|
| | | 49,600 | 93,100 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | 49,600 | 93,100 |
 | III. Short-term receivables |
|
|
319,118 | 313,551 | 559,950 | 535,915 | 549,315 |
 | 1. Short-term receivables of customers |
|
|
281,858 | 297,361 | 538,050 | 504,897 | 515,796 |
 | 2. Prepayments to suppliers |
|
|
23,736 | 14,342 | 19,220 | 29,059 | 26,690 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
10,300 | | | | 3,204 |
 | 6. Other short-term receivables |
|
|
3,224 | 1,848 | 2,680 | 1,959 | 3,625 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
121,549 | 146,909 | 470,108 | 639,415 | 661,056 |
 | 1. Inventories |
|
|
121,549 | 146,909 | 470,108 | 639,415 | 661,056 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
12,769 | 14,578 | 45,543 | 59,168 | 69,571 |
 | 1. Short-term prepaid expenses |
|
|
| | 609 | 1,173 | 2,613 |
 | 2. Deductible VAT |
|
|
12,502 | 14,311 | 44,530 | 57,591 | 65,745 |
 | 3. Taxes and the State Receivables |
|
|
267 | 267 | 404 | 404 | 1,214 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
754,832 | 812,189 | 2,044,578 | 2,001,171 | 2,032,997 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
521,120 | 542,574 | 1,970,053 | 1,926,750 | 1,887,344 |
 | 1. Tangible fixed assets |
|
|
471,459 | 493,236 | 1,854,295 | 1,810,908 | 1,773,049 |
 | - Cost |
|
|
780,338 | 813,714 | 2,560,643 | 2,565,958 | 2,576,459 |
 | - Accumulated depreciation |
|
|
-308,879 | -320,478 | -706,348 | -755,050 | -803,410 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
49,661 | 49,338 | 115,758 | 115,842 | 114,295 |
 | - Cost |
|
|
56,998 | 56,998 | 128,280 | 129,103 | 128,280 |
 | - Accumulated depreciation |
|
|
-7,337 | -7,659 | -12,522 | -13,261 | -13,986 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
50,171 | 86,305 | 18,092 | 16,788 | 18,573 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
50,171 | 86,305 | 18,092 | 16,788 | 18,573 |
 | IV. Long-term financial investments |
|
|
168,357 | 168,357 | | | 71,440 |
 | 1. Investment in subsidiaries |
|
|
| | | | 71,440 |
 | 2. Investments in associated companies, joint ventures |
|
|
144,357 | 168,357 | | | |
 | 3. Other investments in equity instruments |
|
|
24,000 | | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
15,184 | 14,953 | 56,433 | 57,633 | 55,641 |
 | 1. Long-term prepaid expenses |
|
|
15,184 | 14,953 | 56,433 | 57,633 | 55,641 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,401,149 | 1,483,790 | 3,321,274 | 3,404,652 | 3,526,795 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
527,516 | 581,852 | 1,322,824 | 1,288,446 | 1,217,149 |
 | I. Current liabilities |
|
|
527,516 | 581,852 | 1,294,964 | 1,260,586 | 1,217,149 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
311,197 | 207,185 | 714,233 | 765,630 | 846,360 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
128,190 | 284,061 | 213,025 | 301,297 | 209,010 |
 | 4. Advances from customers |
|
|
3,656 | 3,424 | 14,636 | 4,715 | 13,288 |
 | 5. Taxes and other payables to the State Budget |
|
|
6,475 | 7,957 | 20,138 | 44,885 | 12,247 |
 | 6. Payables to employees |
|
|
10,653 | 14,413 | 35,651 | 21,480 | 31,707 |
 | 7. Short-term accrued expenses |
|
|
8,599 | 8,487 | 16,067 | 16,343 | 15,835 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,912 | 1,706 | 200,997 | 13,675 | 4,287 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
56,835 | 54,619 | 80,217 | 92,561 | 84,415 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | 27,860 | 27,860 | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | 27,860 | 27,860 | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
873,633 | 901,937 | 1,998,451 | 2,116,206 | 2,309,645 |
 | I. ShareHolder's equity |
|
|
873,633 | 901,937 | 1,998,451 | 2,116,206 | 2,309,645 |
 | 1. Owner's investment capital |
|
|
463,999 | 463,999 | 997,855 | 997,855 | 997,855 |
 | 2. Share capital surplus |
|
|
| | 42,140 | 1,206,514 | 1,206,197 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | -761,774 | -761,774 |
 | 5. Treasury shares |
|
|
-4 | -4 | -4 | -4 | -4 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
209,557 | 209,557 | 328,951 | 255,253 | 255,253 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
200,081 | 228,385 | 598,690 | 386,580 | 578,727 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
133,022 | 133,022 | 215,614 | 227,786 | 227,786 |
 | - Profit after tax undistributed this period |
|
|
67,059 | 95,363 | 383,076 | 158,794 | 350,941 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | 30,818 | 31,782 | 33,392 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,401,149 | 1,483,790 | 3,321,274 | 3,404,652 | 3,526,795 |
There is no report.
|
|