|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
17,405 | 15,410 | 17,342 | 18,357 | 18,545 |
| I. Cash and cash equivalents |
|
|
7,693 | 7,196 | 8,377 | 8,545 | 8,806 |
| 1. Cash |
|
|
1,693 | 1,196 | 3,377 | 5,545 | 4,806 |
| 2. Cash equivalents |
|
|
6,000 | 6,000 | 5,000 | 3,000 | 4,000 |
| II. Short-term financial investments |
|
|
| | 1,000 | 1,000 | 1,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | 1,000 | 1,000 | 1,000 |
| III. Short-term receivables |
|
|
8,516 | 7,123 | 6,879 | 7,727 | 7,963 |
| 1. Short-term receivables of customers |
|
|
4,577 | 3,989 | 2,913 | 3,508 | 4,018 |
| 2. Prepayments to suppliers |
|
|
40 | 40 | 40 | 40 | 40 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
3,899 | 3,094 | 3,926 | 4,179 | 4,205 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | -301 |
| IV. Inventories |
|
|
1,091 | 1,087 | 1,085 | 1,085 | 776 |
| 1. Inventories |
|
|
1,091 | 1,087 | 1,085 | 1,085 | 776 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
104 | 4 | | | |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
| 4 | | | |
| 3. Taxes and the State Receivables |
|
|
104 | | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
22,235 | 23,852 | 21,589 | 21,340 | 21,616 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
5,627 | 5,350 | 5,087 | 4,838 | 4,909 |
| 1. Tangible fixed assets |
|
|
5,627 | 5,350 | 5,087 | 4,838 | 4,909 |
| - Cost |
|
|
14,391 | 14,391 | 14,391 | 14,008 | 14,275 |
| - Accumulated depreciation |
|
|
-8,764 | -9,041 | -9,304 | -9,170 | -9,366 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
13,108 | 14,002 | 14,002 | 14,002 | 14,207 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
13,108 | 14,002 | 14,002 | 14,002 | 14,207 |
| IV. Long-term financial investments |
|
|
3,500 | 4,500 | 2,500 | 2,500 | 2,500 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
3,500 | 4,500 | 2,500 | 2,500 | 2,500 |
| V. Total other long-term assets |
|
|
| | | | |
| 1. Long-term prepaid expenses |
|
|
| | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
39,640 | 39,263 | 38,931 | 39,697 | 40,161 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
7,010 | 6,738 | 7,169 | 7,467 | 7,886 |
| I. Current liabilities |
|
|
7,010 | 6,738 | 7,169 | 7,467 | 7,886 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| 1,000 | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
74 | 74 | 74 | 94 | 94 |
| 4. Advances from customers |
|
|
5,644 | 3,940 | 5,933 | 6,754 | 6,575 |
| 5. Taxes and other payables to the State Budget |
|
|
409 | 653 | 536 | 382 | 807 |
| 6. Payables to employees |
|
|
253 | 724 | 267 | 70 | |
| 7. Short-term accrued expenses |
|
|
406 | 149 | 170 | 93 | 241 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
216 | 45 | | | |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
8 | 153 | 189 | 75 | 170 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
32,630 | 32,525 | 31,762 | 32,229 | 32,275 |
| I. ShareHolder's equity |
|
|
32,630 | 32,525 | 31,762 | 32,229 | 32,275 |
| 1. Owner's investment capital |
|
|
28,800 | 28,800 | 28,800 | 28,800 | 28,800 |
| 2. Share capital surplus |
|
|
284 | 284 | 284 | 284 | 284 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
2,158 | 2,455 | 2,653 | 2,653 | 2,702 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
1,388 | 985 | 25 | 492 | 489 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
| - Profit after tax undistributed this period |
|
|
1,388 | 985 | 25 | 492 | 489 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
39,640 | 39,263 | 38,931 | 39,697 | 40,161 |
There is no report.
|
|