|
|
|
Q4 2021 | Q4 2022 | Q4 2023 | Q4 2024 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
17,342 | 18,357 | 18,545 | 21,618 | 20,602 |
 | I. Cash and cash equivalents |
|
|
8,377 | 8,545 | 8,806 | 10,798 | 6,966 |
 | 1. Cash |
|
|
3,377 | 5,545 | 4,806 | 6,798 | 4,966 |
 | 2. Cash equivalents |
|
|
5,000 | 3,000 | 4,000 | 4,000 | 2,000 |
 | II. Short-term financial investments |
|
|
1,000 | 1,000 | 1,000 | 3,500 | 6,500 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
1,000 | 1,000 | 1,000 | 3,500 | 6,500 |
 | III. Short-term receivables |
|
|
6,879 | 7,727 | 7,963 | 6,925 | 7,143 |
 | 1. Short-term receivables of customers |
|
|
2,913 | 3,508 | 4,018 | 3,450 | 3,566 |
 | 2. Prepayments to suppliers |
|
|
40 | 40 | 40 | 40 | 40 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,926 | 4,179 | 4,205 | 3,937 | 4,147 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | -301 | -502 | -411 |
 | IV. Inventories |
|
|
1,085 | 1,085 | 776 | 394 | |
 | 1. Inventories |
|
|
1,085 | 1,085 | 776 | 394 | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
| | | | |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
21,589 | 21,340 | 21,616 | 19,419 | 19,195 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
5,087 | 4,838 | 4,909 | 4,847 | 4,624 |
 | 1. Tangible fixed assets |
|
|
5,087 | 4,838 | 4,909 | 4,847 | 4,624 |
 | - Cost |
|
|
14,391 | 14,008 | 14,275 | 13,585 | 13,585 |
 | - Accumulated depreciation |
|
|
-9,304 | -9,170 | -9,366 | -8,738 | -8,961 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
14,002 | 14,002 | 14,207 | 14,572 | 14,572 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
14,002 | 14,002 | 14,207 | 14,572 | 14,572 |
 | IV. Long-term financial investments |
|
|
2,500 | 2,500 | 2,500 | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
2,500 | 2,500 | 2,500 | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
38,931 | 39,697 | 40,161 | 41,036 | 39,805 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
7,169 | 7,467 | 7,886 | 8,245 | 7,268 |
 | I. Current liabilities |
|
|
7,169 | 7,467 | 7,886 | 8,245 | 7,268 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
74 | 94 | 94 | 94 | 94 |
 | 4. Advances from customers |
|
|
5,933 | 6,754 | 6,575 | 4,965 | 6,193 |
 | 5. Taxes and other payables to the State Budget |
|
|
536 | 382 | 807 | 1,092 | 441 |
 | 6. Payables to employees |
|
|
267 | 70 | | 1,715 | |
 | 7. Short-term accrued expenses |
|
|
170 | 93 | 241 | 230 | 91 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
| | | | |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
189 | 75 | 170 | 149 | 449 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
31,762 | 32,229 | 32,275 | 32,792 | 32,337 |
 | I. ShareHolder's equity |
|
|
31,762 | 32,229 | 32,275 | 32,792 | 32,337 |
 | 1. Owner's investment capital |
|
|
28,800 | 28,800 | 28,800 | 28,800 | 28,800 |
 | 2. Share capital surplus |
|
|
284 | 284 | 284 | 284 | 284 |
 | 3. Bond conversion option |
|
|
| | | | 2,347 |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,653 | 2,653 | 2,702 | 2,751 | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
25 | 492 | 489 | 957 | 606 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
 | - Profit after tax undistributed this period |
|
|
25 | 492 | 489 | 957 | 606 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
38,931 | 39,697 | 40,161 | 41,036 | 39,805 |
There is no report.
|
|