|
|
Q4 2021 | Q1 2022 | Q2 2022 | Q3 2022 | Q4 2022 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
23,852 | 30,592 | 33,507 | 22,416 | 19,963 |
| I. Cash and cash equivalents |
|
|
6,130 | 7,759 | 8,570 | 8,981 | 8,046 |
| 1. Cash |
|
|
6,130 | 7,759 | 8,570 | 8,981 | 8,046 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
11,165 | 16,556 | 19,224 | 7,652 | 5,736 |
| 1. Short-term receivables of customers |
|
|
5,525 | 15,949 | 16,522 | 7,044 | 5,507 |
| 2. Prepayments to suppliers |
|
|
5,552 | 546 | 2,694 | 600 | 50 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
155 | 127 | 75 | 75 | 246 |
| 7. Provision for doubtful short-term receivables |
|
|
-67 | -67 | -67 | -67 | -67 |
| IV. Inventories |
|
|
5,126 | 5,465 | 5,322 | 4,831 | 4,926 |
| 1. Inventories |
|
|
5,126 | 5,465 | 5,322 | 4,831 | 4,926 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,431 | 812 | 391 | 951 | 1,255 |
| 1. Short-term prepaid expenses |
|
|
| | 26 | 19 | 178 |
| 2. Deductible VAT |
|
|
1,431 | 812 | 365 | 932 | 1,077 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
484,997 | 479,089 | 475,246 | 453,900 | 457,443 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
458,587 | 452,584 | 447,117 | 409,771 | 426,683 |
| 1. Tangible fixed assets |
|
|
458,587 | 452,584 | 447,117 | 409,771 | 426,683 |
| - Cost |
|
|
651,041 | 651,041 | 651,041 | 618,597 | 641,300 |
| - Accumulated depreciation |
|
|
-192,453 | -198,457 | -203,923 | -208,826 | -214,617 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
23,114 | 23,452 | 25,478 | 40,332 | 27,155 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
23,114 | 23,452 | 25,478 | 40,332 | 27,155 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
3,296 | 3,053 | 2,651 | 3,797 | 3,605 |
| 1. Long-term prepaid expenses |
|
|
3,296 | 3,053 | 2,651 | 3,797 | 3,605 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
508,849 | 509,681 | 508,753 | 476,316 | 477,406 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
51,444 | 52,189 | 51,042 | 18,080 | 20,001 |
| I. Current liabilities |
|
|
41,966 | 44,093 | 42,801 | 11,116 | 13,118 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
7,884 | 8,835 | 8,886 | 6,956 | 7,959 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
126 | 343 | 621 | 1,141 | 984 |
| 4. Advances from customers |
|
|
12 | 16 | | 2 | 17 |
| 5. Taxes and other payables to the State Budget |
|
|
622 | 424 | 503 | 657 | 640 |
| 6. Payables to employees |
|
|
245 | 1,467 | 326 | 1,557 | 1,489 |
| 7. Short-term accrued expenses |
|
|
| | | | 116 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
32,583 | 32,577 | 32,296 | 666 | 1,443 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
493 | 432 | 168 | 138 | 470 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
9,478 | 8,096 | 8,242 | 6,964 | 6,883 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
9,478 | 8,096 | 8,242 | 6,964 | 6,883 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
457,405 | 457,492 | 457,711 | 458,236 | 457,405 |
| I. ShareHolder's equity |
|
|
457,405 | 457,492 | 457,711 | 458,236 | 457,405 |
| 1. Owner's investment capital |
|
|
396,845 | 396,845 | 396,845 | 396,845 | 396,845 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| 60,561 | 60,561 | 60,561 | 60,561 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
60,561 | 87 | 305 | 831 | |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
| - Profit after tax undistributed this period |
|
|
| 87 | 305 | 831 | |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
508,849 | 509,681 | 508,753 | 476,316 | 477,406 |
There is no report.
|
|