|
|
|
Q4 2023 | Q2 2024 | Q4 2024 | Q2 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
9,888 | 10,664 | 10,369 | 10,312 | 12,411 |
 | I. Cash and cash equivalents |
|
|
1,224 | 205 | 407 | 1,382 | 5,017 |
 | 1. Cash |
|
|
1,224 | 205 | 407 | 1,382 | 5,017 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
297 | 448 | 143 | 71 | 107 |
 | 1. Short-term receivables of customers |
|
|
5,282 | 5,497 | 5,212 | 5,109 | 5,166 |
 | 2. Prepayments to suppliers |
|
|
156 | 110 | 110 | 149 | 142 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
673 | 655 | 635 | 628 | 613 |
 | 7. Provision for doubtful short-term receivables |
|
|
-5,814 | -5,814 | -5,814 | -5,814 | -5,814 |
 | IV. Inventories |
|
|
8,367 | 9,980 | 9,819 | 8,730 | 6,976 |
 | 1. Inventories |
|
|
8,980 | 10,442 | 10,333 | 8,736 | 7,015 |
 | 2. Provision for decline in value of inventories |
|
|
-614 | -462 | -514 | -7 | -39 |
 | V. Other current assets |
|
|
| 30 | | 128 | |
 | 1. Short-term prepaid expenses |
|
|
| 30 | | 128 | |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
4,193 | 3,584 | 3,031 | 2,538 | 2,063 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
4,193 | 3,584 | 3,031 | 2,538 | 2,063 |
 | 1. Tangible fixed assets |
|
|
4,193 | 3,584 | 3,031 | 2,538 | 2,063 |
 | - Cost |
|
|
61,943 | 61,943 | 61,943 | 61,943 | 61,943 |
 | - Accumulated depreciation |
|
|
-57,750 | -58,359 | -58,912 | -59,405 | -59,880 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
14,081 | 14,248 | 13,399 | 12,850 | 14,475 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
17,894 | 19,702 | 19,164 | 19,123 | 16,571 |
 | I. Current liabilities |
|
|
17,894 | 19,702 | 19,164 | 19,123 | 16,571 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
8,051 | 6,984 | 6,928 | 6,743 | 5,833 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
4,255 | 7,115 | 6,986 | 5,529 | 4,783 |
 | 4. Advances from customers |
|
|
407 | 128 | 101 | 866 | 944 |
 | 5. Taxes and other payables to the State Budget |
|
|
714 | 1,074 | 578 | 659 | 217 |
 | 6. Payables to employees |
|
|
1,537 | 1,100 | 1,673 | 2,087 | 1,878 |
 | 7. Short-term accrued expenses |
|
|
62 | 86 | 86 | 81 | 71 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| 207 | 216 | 216 | |
 | 11. Other short-term payables |
|
|
2,861 | 3,001 | 2,588 | 2,934 | 2,839 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
7 | 7 | 7 | 7 | 7 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
-3,813 | -5,454 | -5,765 | -6,273 | -2,096 |
 | I. ShareHolder's equity |
|
|
-3,813 | -5,454 | -5,765 | -6,273 | -2,096 |
 | 1. Owner's investment capital |
|
|
10,050 | 10,050 | 10,050 | 10,050 | 10,050 |
 | 2. Share capital surplus |
|
|
1,005 | 1,005 | 1,005 | 1,005 | 1,005 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
13,351 | 13,351 | 13,351 | 13,351 | 13,351 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-28,219 | -29,860 | -30,170 | -30,678 | -26,502 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-26,190 | -28,219 | -28,219 | -30,170 | -30,170 |
 | - Profit after tax undistributed this period |
|
|
-2,029 | -1,641 | -1,951 | -508 | 3,668 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
14,081 | 14,248 | 13,399 | 12,850 | 14,475 |
There is no report.
|
|