|
|
Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
23,450 | 53,388 | 21,184 | 17,999 | 25,071 |
 | I. Cash and cash equivalents |
|
|
1,305 | 29,538 | 4,771 | 5,061 | 4,851 |
 | 1. Cash |
|
|
1,305 | 1,482 | 2,771 | 1,761 | 2,251 |
 | 2. Cash equivalents |
|
|
| 28,055 | 2,000 | 3,300 | 2,600 |
 | II. Short-term financial investments |
|
|
3,400 | 3,612 | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
3,400 | 3,612 | | | |
 | III. Short-term receivables |
|
|
6,171 | 5,890 | 5,205 | 6,231 | 12,841 |
 | 1. Short-term receivables of customers |
|
|
1,552 | 679 | 108 | 584 | 324 |
 | 2. Prepayments to suppliers |
|
|
648 | 498 | 542 | 616 | 490 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,971 | 4,714 | 4,554 | 5,031 | 12,027 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
11,814 | 13,559 | 10,427 | 5,547 | 6,379 |
 | 1. Inventories |
|
|
11,814 | 13,559 | 10,427 | 5,547 | 6,379 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
760 | 789 | 781 | 1,160 | 999 |
 | 1. Short-term prepaid expenses |
|
|
752 | 781 | 773 | 1,041 | 991 |
 | 2. Deductible VAT |
|
|
| | 8 | | |
 | 3. Taxes and the State Receivables |
|
|
8 | 8 | | 118 | 8 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
31,808 | 31,337 | 30,626 | 31,833 | 32,199 |
 | I. Long-term receivables |
|
|
1,141 | 1,138 | 1,135 | 1,135 | 1,135 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,141 | 1,138 | 1,135 | 1,135 | 1,135 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
29,369 | 28,769 | 28,024 | 29,137 | 29,518 |
 | 1. Tangible fixed assets |
|
|
29,369 | 28,769 | 28,024 | 29,137 | 29,518 |
 | - Cost |
|
|
91,007 | 91,255 | 87,072 | 88,442 | 89,495 |
 | - Accumulated depreciation |
|
|
-61,637 | -62,486 | -59,049 | -59,305 | -59,978 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
76 | 43 | 108 | 89 | 89 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
76 | 43 | 108 | 89 | 89 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,222 | 1,387 | 1,359 | 1,471 | 1,458 |
 | 1. Long-term prepaid expenses |
|
|
1,222 | 1,387 | 1,359 | 1,471 | 1,458 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
55,258 | 84,725 | 51,810 | 49,832 | 57,270 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
36,927 | 67,308 | 19,710 | 19,478 | 28,139 |
 | I. Current liabilities |
|
|
29,655 | 63,895 | 16,858 | 19,478 | 28,139 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
22,375 | 15,480 | | 2,852 | 2,852 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
3,526 | 2,607 | 1,606 | 2,121 | 2,264 |
 | 4. Advances from customers |
|
|
448 | 460 | 493 | 255 | 252 |
 | 5. Taxes and other payables to the State Budget |
|
|
200 | 89 | 12 | 45 | 8,761 |
 | 6. Payables to employees |
|
|
661 | 412 | 478 | 142 | 452 |
 | 7. Short-term accrued expenses |
|
|
514 | 1,709 | 2,129 | 2,128 | 2,128 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,932 | 43,137 | 12,139 | 11,935 | 11,430 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
7,272 | 3,413 | 2,852 | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
7,272 | 3,413 | 2,852 | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
18,330 | 17,417 | 32,100 | 30,353 | 29,131 |
 | I. ShareHolder's equity |
|
|
17,770 | 16,969 | 31,400 | 30,353 | 29,131 |
 | 1. Owner's investment capital |
|
|
18,029 | 18,029 | 34,156 | 34,156 | 34,156 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,760 | 1,760 | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-2,018 | -2,819 | -2,756 | -3,802 | -5,024 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-1,558 | -2,018 | -1,480 | -2,936 | -3,802 |
 | - Profit after tax undistributed this period |
|
|
-461 | -801 | -1,276 | -866 | -1,222 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
561 | 448 | 700 | | |
 | 1. Funding resources |
|
|
561 | 448 | 700 | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
55,258 | 84,725 | 51,810 | 49,832 | 57,270 |
There is no report.
|
|