|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
112,643 | 108,384 | 103,078 | 102,197 | 127,314 |
| I. Cash and cash equivalents |
|
|
48,544 | 34,406 | 31,376 | 43,415 | 33,058 |
| 1. Cash |
|
|
16,544 | 7,406 | 11,376 | 21,415 | 16,058 |
| 2. Cash equivalents |
|
|
32,000 | 27,000 | 20,000 | 22,000 | 17,000 |
| II. Short-term financial investments |
|
|
10,000 | 16,000 | 16,000 | 16,000 | 18,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
10,000 | 16,000 | 16,000 | 16,000 | 18,000 |
| III. Short-term receivables |
|
|
42,294 | 46,361 | 44,942 | 32,390 | 67,407 |
| 1. Short-term receivables of customers |
|
|
24,148 | 24,883 | 26,985 | 17,370 | 48,387 |
| 2. Prepayments to suppliers |
|
|
5,800 | 8,412 | 5,237 | 2,560 | 3,542 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
1,500 | 1,500 | 1,500 | 1,500 | 1,500 |
| 6. Other short-term receivables |
|
|
14,311 | 15,031 | 14,685 | 14,425 | 17,439 |
| 7. Provision for doubtful short-term receivables |
|
|
-3,465 | -3,465 | -3,465 | -3,465 | -3,461 |
| IV. Inventories |
|
|
3,794 | 3,883 | 3,859 | 4,578 | 5,508 |
| 1. Inventories |
|
|
3,794 | 3,883 | 3,859 | 4,578 | 5,508 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
8,011 | 7,734 | 6,901 | 5,814 | 3,341 |
| 1. Short-term prepaid expenses |
|
|
266 | 333 | 404 | 247 | 118 |
| 2. Deductible VAT |
|
|
7,385 | 7,039 | 6,162 | 5,222 | 2,726 |
| 3. Taxes and the State Receivables |
|
|
360 | 362 | 334 | 346 | 497 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
577,370 | 579,192 | 576,558 | 568,764 | 562,159 |
| I. Long-term receivables |
|
|
11,788 | 7,457 | 6,752 | 6,032 | 5,686 |
| 1. Long-term customer's receivables |
|
|
| | | 6,032 | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
11,788 | 7,457 | 6,752 | | 5,686 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
549,248 | 542,676 | 534,553 | 535,123 | 526,879 |
| 1. Tangible fixed assets |
|
|
549,248 | 541,030 | 532,992 | 533,610 | 525,456 |
| - Cost |
|
|
1,031,555 | 1,032,200 | 1,032,434 | 1,041,291 | 1,041,291 |
| - Accumulated depreciation |
|
|
-482,307 | -491,171 | -499,442 | -507,681 | -515,835 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| 1,647 | 1,561 | 1,513 | 1,424 |
| - Cost |
|
|
185 | 1,899 | 1,899 | 1,939 | 1,939 |
| - Accumulated depreciation |
|
|
-185 | -252 | -338 | -426 | -516 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
8,812 | 18,368 | 26,083 | 13,469 | 16,606 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
8,812 | 18,368 | 26,083 | 13,469 | 16,606 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
7,522 | 10,690 | 9,169 | 14,139 | 12,988 |
| 1. Long-term prepaid expenses |
|
|
7,522 | 10,690 | 9,169 | 14,139 | 12,988 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
690,014 | 687,576 | 679,636 | 670,962 | 689,472 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
351,394 | 348,589 | 341,108 | 336,922 | 349,175 |
| I. Current liabilities |
|
|
87,155 | 88,266 | 87,609 | 89,977 | 109,251 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
15,660 | 15,660 | 18,570 | 19,540 | 19,540 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
2,530 | 7,004 | 5,012 | 2,454 | 17,069 |
| 4. Advances from customers |
|
|
251 | 266 | 216 | 181 | 1,182 |
| 5. Taxes and other payables to the State Budget |
|
|
25 | | | | |
| 6. Payables to employees |
|
|
3,085 | 3,412 | 3,214 | 8,782 | 11,717 |
| 7. Short-term accrued expenses |
|
|
9,388 | 5,709 | 5,049 | 3,359 | 5,509 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
469 | 313 | 156 | 667 | 547 |
| 11. Other short-term payables |
|
|
52,710 | 52,867 | 52,355 | 52,004 | 44,699 |
| 12. Provision for short term payables |
|
|
| | | | 6,000 |
| 13. Bonus and welfare fund |
|
|
3,036 | 3,036 | 3,036 | 2,990 | 2,990 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
264,239 | 260,324 | 253,499 | 246,946 | 239,924 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
67,872 | 67,872 | 67,872 | 66,204 | 64,067 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
196,366 | 192,451 | 185,626 | 180,741 | 175,856 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
338,620 | 338,987 | 338,528 | 334,039 | 340,298 |
| I. ShareHolder's equity |
|
|
338,620 | 338,987 | 338,528 | 334,039 | 340,298 |
| 1. Owner's investment capital |
|
|
324,054 | 324,054 | 324,054 | 324,054 | 324,054 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
27,260 | 27,260 | 27,260 | 27,260 | 27,260 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-12,694 | -12,327 | -12,786 | -17,274 | -11,016 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-9,362 | -9,362 | -12,327 | -9,362 | -16,758 |
| - Profit after tax undistributed this period |
|
|
-3,332 | -2,965 | -459 | -7,913 | 5,742 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
690,014 | 687,576 | 679,636 | 670,962 | 689,472 |
There is no report.
|
|