|
|
Q4 2017 | Q4 2018 | Q4 2019 | Q4 2020 | Q4 2021 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
21,868 | 23,905 | 22,796 | 22,776 | 21,880 |
 | I. Cash and cash equivalents |
|
|
4,064 | 4,311 | 3,013 | 991 | 2,878 |
 | 1. Cash |
|
|
2,064 | 1,311 | 513 | 491 | 2,878 |
 | 2. Cash equivalents |
|
|
2,000 | 3,000 | 2,500 | 500 | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
3,537 | 3,439 | 2,285 | 2,510 | 3,558 |
 | 1. Short-term receivables of customers |
|
|
3,533 | 3,430 | 2,281 | 2,376 | 3,158 |
 | 2. Prepayments to suppliers |
|
|
| 2 | | 133 | 400 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
4 | 7 | 4 | | |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
14,115 | 15,947 | 17,120 | 18,875 | 14,984 |
 | 1. Inventories |
|
|
14,115 | 15,947 | 17,120 | 18,875 | 14,984 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
153 | 208 | 378 | 400 | 460 |
 | 1. Short-term prepaid expenses |
|
|
| | | 400 | |
 | 2. Deductible VAT |
|
|
153 | 208 | 378 | | 460 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
26,870 | 24,105 | 21,843 | 32,429 | 28,941 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
25,925 | 23,732 | 21,606 | 32,327 | 28,940 |
 | 1. Tangible fixed assets |
|
|
25,925 | 23,732 | 21,606 | 32,327 | 28,940 |
 | - Cost |
|
|
49,318 | 48,842 | 48,968 | 66,689 | 66,689 |
 | - Accumulated depreciation |
|
|
-23,393 | -25,110 | -27,361 | -34,362 | -37,749 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
330 | | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
330 | | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
614 | 374 | 236 | 102 | 1 |
 | 1. Long-term prepaid expenses |
|
|
614 | 374 | 236 | 102 | 1 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
48,738 | 48,010 | 44,639 | 55,205 | 50,821 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
5,146 | 5,913 | 4,003 | 7,821 | 6,243 |
 | I. Current liabilities |
|
|
5,146 | 5,913 | 4,003 | 4,621 | 4,243 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| 1,400 | | 700 | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,292 | 1,489 | 1,145 | 798 | 1,226 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
57 | 52 | 73 | 34 | 35 |
 | 6. Payables to employees |
|
|
| | | | |
 | 7. Short-term accrued expenses |
|
|
45 | 143 | 34 | 133 | 62 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
706 | 708 | 710 | 759 | 710 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,047 | 2,121 | 2,040 | 2,197 | 2,210 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | 3,200 | 2,000 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | 3,200 | 2,000 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
43,592 | 42,097 | 40,636 | 47,384 | 44,578 |
 | I. ShareHolder's equity |
|
|
43,592 | 42,097 | 40,636 | 47,384 | 44,578 |
 | 1. Owner's investment capital |
|
|
10,376 | 10,376 | 10,376 | 10,376 | 10,376 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
4,255 | 4,255 | 4,255 | 4,255 | 4,255 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
28,960 | 27,465 | 26,005 | 32,753 | 29,947 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| 27,436 | 25,978 | 35,149 | 31,386 |
 | - Profit after tax undistributed this period |
|
|
28,960 | 29 | 26 | -2,396 | -1,439 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
48,738 | 48,010 | 44,639 | 55,205 | 50,821 |
There is no report.
|
|