|
|
Q4 2010 | Q4 2015 | Q4 2016 | Q4 2017 | Q4 2018 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
65,985 | 134,265 | 134,620 | 129,676 | 95,840 |
| I. Cash and cash equivalents |
|
|
6,102 | 9,119 | 18,710 | 11,315 | 639 |
| 1. Cash |
|
|
2,594 | 9,119 | 18,710 | 11,315 | 639 |
| 2. Cash equivalents |
|
|
3,508 | | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
9,164 | 80,005 | 75,084 | 81,041 | 67,972 |
| 1. Short-term receivables of customers |
|
|
321 | 79,667 | 75,820 | 80,711 | 67,648 |
| 2. Prepayments to suppliers |
|
|
2,989 | | 48 | | |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
5,854 | 338 | 459 | 330 | 324 |
| 7. Provision for doubtful short-term receivables |
|
|
| | -1,243 | | |
| IV. Inventories |
|
|
50,178 | 45,141 | 40,826 | 37,297 | 27,229 |
| 1. Inventories |
|
|
50,178 | 45,141 | 40,826 | 37,297 | 27,229 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
541 | | | 23 | |
| 1. Short-term prepaid expenses |
|
|
103 | | | 23 | |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
438 | | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
58,174 | 5,570 | 7,297 | 6,122 | 6,350 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
14,272 | 5,465 | 6,249 | 5,594 | 5,983 |
| 1. Tangible fixed assets |
|
|
13,984 | 5,465 | 6,231 | 5,583 | 5,948 |
| - Cost |
|
|
45,227 | 22,282 | 23,183 | 17,110 | 18,906 |
| - Accumulated depreciation |
|
|
-31,242 | -16,817 | -16,952 | -11,527 | -12,958 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
288 | | 18 | 10 | 35 |
| - Cost |
|
|
380 | 117 | 141 | 141 | 172 |
| - Accumulated depreciation |
|
|
-92 | -117 | -122 | -130 | -138 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
25,139 | | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
17,050 | | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
17,050 | | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,713 | 106 | 1,047 | 528 | 368 |
| 1. Long-term prepaid expenses |
|
|
292 | 106 | 1,047 | 528 | 368 |
| 2. Deferred income tax assets |
|
|
1,421 | | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
124,159 | 139,836 | 141,917 | 135,797 | 102,191 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
80,581 | 131,098 | 127,595 | 122,329 | 88,292 |
| I. Current liabilities |
|
|
77,688 | 128,198 | 127,595 | 122,329 | 88,292 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
37,000 | 96,528 | 72,527 | 74,750 | 61,958 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
| 1,860 | 177 | 4,200 | 2,461 |
| 4. Advances from customers |
|
|
1,158 | 7,752 | 12,786 | 7,054 | 3,389 |
| 5. Taxes and other payables to the State Budget |
|
|
17,784 | 6,224 | 6,670 | 6,852 | 9,188 |
| 6. Payables to employees |
|
|
697 | | 21,091 | 16,082 | |
| 7. Short-term accrued expenses |
|
|
5,959 | 5,660 | 3,090 | 3,215 | 1,034 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
13,344 | 7,489 | 11,254 | 9,964 | 10,147 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,746 | 2,685 | | 213 | 116 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
2,894 | 2,900 | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
750 | | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| 2,900 | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
2,144 | | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
43,577 | 8,738 | 14,322 | 13,468 | 13,899 |
| I. ShareHolder's equity |
|
|
43,577 | 8,738 | 14,322 | 13,468 | 13,899 |
| 1. Owner's investment capital |
|
|
32,131 | 8,738 | 13,350 | 13,350 | 13,350 |
| 2. Share capital surplus |
|
|
3,850 | | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
2,371 | | | 118 | 118 |
| 9. Financial reserve funds |
|
|
410 | | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
4,816 | | 972 | | 431 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
| - Profit after tax undistributed this period |
|
|
| | 972 | | 431 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
124,159 | 139,836 | 141,917 | 135,797 | 102,191 |
There is no report.
|
|