|
|
Q4 2017 | Q4 2018 | Q4 2019 | Q4 2020 | Q4 2021 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
50,450 | 45,810 | 44,427 | 39,262 | 38,323 |
| I. Cash and cash equivalents |
|
|
2,412 | 223 | 1,732 | 982 | 506 |
| 1. Cash |
|
|
2,412 | 223 | 1,732 | 982 | 506 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
35,782 | 32,078 | 31,033 | 29,050 | 28,403 |
| 1. Short-term receivables of customers |
|
|
28,171 | 24,260 | 23,978 | 23,208 | 22,413 |
| 2. Prepayments to suppliers |
|
|
315 | 340 | 317 | 40 | 40 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
7,296 | 7,477 | 6,739 | 5,802 | 5,950 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
12,256 | 13,510 | 11,662 | 9,229 | 9,414 |
| 1. Inventories |
|
|
12,256 | 13,510 | 11,662 | 9,229 | 9,414 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
| | | | |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
3,932 | 2,868 | 2,378 | 2,219 | 2,065 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
2,417 | 2,288 | 2,169 | 2,051 | 1,936 |
| 1. Tangible fixed assets |
|
|
2,417 | 2,288 | 2,169 | 2,051 | 1,936 |
| - Cost |
|
|
4,929 | 4,929 | 4,929 | 4,513 | 4,513 |
| - Accumulated depreciation |
|
|
-2,512 | -2,641 | -2,760 | -2,462 | -2,576 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,514 | 580 | 208 | 168 | 128 |
| 1. Long-term prepaid expenses |
|
|
1,514 | 580 | 208 | 168 | 128 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
54,382 | 48,677 | 46,805 | 41,481 | 40,388 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
41,982 | 36,775 | 34,724 | 29,506 | 28,366 |
| I. Current liabilities |
|
|
41,201 | 36,775 | 34,724 | 29,506 | 28,366 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
2,380 | 2,304 | 1,454 | 1,450 | 998 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
2,185 | 1,836 | 1,459 | 630 | 660 |
| 4. Advances from customers |
|
|
12,622 | 11,633 | 11,214 | 8,523 | 8,348 |
| 5. Taxes and other payables to the State Budget |
|
|
4,131 | 3,614 | 4,058 | 2,806 | 3,460 |
| 6. Payables to employees |
|
|
1,165 | 568 | 1,881 | 1,600 | 2,446 |
| 7. Short-term accrued expenses |
|
|
7,303 | 4,508 | 3,470 | 3,501 | 3,330 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
900 | 786 | 786 | 422 | 331 |
| 11. Other short-term payables |
|
|
10,186 | 11,322 | 10,200 | 10,409 | 8,619 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
327 | 204 | 202 | 164 | 174 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
781 | | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
681 | | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
100 | | | | |
| B. OWNER'S EQUITY |
|
|
12,400 | 11,903 | 12,081 | 11,975 | 12,022 |
| I. ShareHolder's equity |
|
|
12,400 | 11,903 | 12,081 | 11,975 | 12,022 |
| 1. Owner's investment capital |
|
|
10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
| 2. Share capital surplus |
|
|
2 | 2 | 2 | 2 | 2 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
1,803 | 1,818 | 1,858 | 1,858 | 1,858 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
595 | 83 | 221 | 115 | 162 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | 75 |
| - Profit after tax undistributed this period |
|
|
595 | 83 | 221 | 115 | 87 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
54,382 | 48,677 | 46,805 | 41,481 | 40,388 |
There is no report.
|
|