|
|
Q3 2018 | Q4 2018 | Q1 2019 | Q2 2019 | Q3 2019 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,756,987 | 1,799,639 | 1,840,287 | 1,955,543 | 1,990,327 |
| I. Cash and cash equivalents |
|
|
249,031 | 281,955 | 196,055 | 240,751 | 349,968 |
| 1. Cash |
|
|
249,031 | 281,955 | 196,055 | 240,751 | 349,968 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
649,717 | 493,261 | 620,557 | 488,443 | 321,757 |
| 1. Short-term receivables of customers |
|
|
5,347 | 3,273 | 1,859 | 1,669 | 1,652 |
| 2. Prepayments to suppliers |
|
|
477,719 | 298,574 | 298,271 | 124,586 | 128,910 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | 14,000 |
| 6. Other short-term receivables |
|
|
167,684 | 192,448 | 321,460 | 363,221 | 178,228 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,033 | -1,033 | -1,033 | -1,033 | -1,033 |
| IV. Inventories |
|
|
731,528 | 864,116 | 859,514 | 1,054,786 | 1,147,787 |
| 1. Inventories |
|
|
731,528 | 864,116 | 859,514 | 1,054,786 | 1,147,787 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
126,711 | 160,307 | 164,162 | 171,564 | 170,815 |
| 1. Short-term prepaid expenses |
|
|
104,376 | 126,187 | 164,151 | 162,053 | 162,053 |
| 2. Deductible VAT |
|
|
22,295 | 33,132 | | 9,510 | 8,762 |
| 3. Taxes and the State Receivables |
|
|
41 | 988 | 10 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
36,015 | 36,015 | 40,965 | 43,129 | 44,026 |
| I. Long-term receivables |
|
|
28,700 | 28,700 | 28,700 | 28,700 | 28,700 |
| 1. Long-term customer's receivables |
|
|
28,700 | | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| 28,700 | 28,700 | 28,700 | 28,700 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
| | | | |
| 1. Tangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
7,315 | 7,315 | 12,265 | 14,429 | 15,326 |
| 1. Long-term prepaid expenses |
|
|
7,315 | | 12,265 | | |
| 2. Deferred income tax assets |
|
|
| 7,315 | | 14,429 | 15,326 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,793,002 | 1,835,654 | 1,881,251 | 1,998,672 | 2,034,353 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,418,710 | 1,461,564 | 1,508,113 | 1,625,755 | 1,661,744 |
| I. Current liabilities |
|
|
1,098,710 | 1,354,897 | 1,401,446 | 1,519,089 | 1,555,077 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
53,333 | 160,000 | 106,667 | 106,667 | 53,333 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
528 | 695 | 530 | 1,452 | 1,452 |
| 4. Advances from customers |
|
|
704,605 | 890,106 | 974,631 | 1,105,639 | 1,195,367 |
| 5. Taxes and other payables to the State Budget |
|
|
168,270 | 168,350 | 169,242 | 169,576 | 169,164 |
| 6. Payables to employees |
|
|
44 | | 48 | 42 | 48 |
| 7. Short-term accrued expenses |
|
|
18,163 | 45 | 14,616 | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
153,768 | 135,701 | 135,713 | 135,712 | 135,713 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
320,000 | 106,667 | 106,667 | 106,667 | 106,667 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
320,000 | 106,667 | 106,667 | 106,667 | 106,667 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
374,292 | 374,091 | 373,138 | 372,916 | 372,609 |
| I. ShareHolder's equity |
|
|
374,292 | 374,091 | 373,138 | 372,916 | 372,609 |
| 1. Owner's investment capital |
|
|
300,000 | 300,000 | 300,000 | 300,000 | 300,000 |
| 2. Share capital surplus |
|
|
86,158 | 86,158 | 86,158 | 86,158 | 86,158 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
2,571 | 2,571 | 2,571 | 2,571 | 2,571 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | 1,285 | 1,285 | 1,285 |
| 11. After tax undistributed profit |
|
|
-15,723 | -15,924 | -16,876 | -17,098 | -17,406 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-13,871 | -13,871 | -16,627 | -16,627 | -16,627 |
| - Profit after tax undistributed this period |
|
|
-1,852 | -2,053 | -249 | -471 | -779 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
1,285 | 1,285 | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,793,002 | 1,835,654 | 1,881,251 | 1,998,672 | 2,034,353 |
There is no report.
|
|