|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
29,591 | 30,178 | 29,541 | 29,920 | 23,246 |
| I. Cash and cash equivalents |
|
|
357 | 2,323 | 2,183 | 8,312 | 974 |
| 1. Cash |
|
|
357 | 2,323 | 2,183 | 1,312 | 974 |
| 2. Cash equivalents |
|
|
| | | 7,000 | |
| II. Short-term financial investments |
|
|
26,000 | 26,594 | 26,594 | 20,379 | 21,379 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
26,000 | 26,594 | 26,594 | 20,379 | 21,379 |
| III. Short-term receivables |
|
|
3,233 | 1,262 | 764 | 1,229 | 893 |
| 1. Short-term receivables of customers |
|
|
253 | 616 | 256 | 439 | 367 |
| 2. Prepayments to suppliers |
|
|
491 | 118 | 1 | 249 | 6 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
3,351 | 1,389 | 1,370 | 1,400 | 1,378 |
| 7. Provision for doubtful short-term receivables |
|
|
-862 | -862 | -862 | -859 | -859 |
| IV. Inventories |
|
|
| | | | |
| 1. Inventories |
|
|
27 | 27 | 27 | 25 | 25 |
| 2. Provision for decline in value of inventories |
|
|
-27 | -27 | -27 | -25 | -25 |
| V. Other current assets |
|
|
| | | | |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
11,626 | 12,750 | 12,360 | 11,852 | 18,914 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
| | | | |
| 1. Tangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
2,807 | 2,807 | 2,807 | 2,807 | 2,807 |
| - Accumulated depreciation |
|
|
-2,807 | -2,807 | -2,807 | -2,807 | -2,807 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
97 | 97 | 97 | 97 | 97 |
| - Accumulated depreciation |
|
|
-97 | -97 | -97 | -97 | -97 |
| III. Real Estate Investments |
|
|
1,295 | 1,269 | 1,244 | 1,218 | 1,193 |
| - Cost |
|
|
3,799 | 3,799 | 3,799 | 3,799 | 3,799 |
| - Accumulated depreciation |
|
|
-2,505 | -2,530 | -2,555 | -2,581 | -2,606 |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
10,199 | 9,739 | 9,509 | 9,299 | 16,464 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
14,175 | 14,175 | 13,600 | 13,600 | 20,976 |
| 3. Other investments in equity instruments |
|
|
878 | 878 | 878 | 878 | 878 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-4,855 | -5,315 | -4,970 | -5,180 | -5,390 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
133 | 1,743 | 1,607 | 1,336 | 1,257 |
| 1. Long-term prepaid expenses |
|
|
| 1,585 | 1,427 | 1,268 | 1,110 |
| 2. Deferred income tax assets |
|
|
133 | 157 | 181 | 67 | 147 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
41,217 | 42,928 | 41,901 | 41,772 | 42,160 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
2,644 | 5,418 | 3,802 | 3,032 | 3,133 |
| I. Current liabilities |
|
|
2,104 | 4,878 | 3,262 | 2,492 | 2,546 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
18 | | | 107 | 12 |
| 4. Advances from customers |
|
|
| | | 273 | |
| 5. Taxes and other payables to the State Budget |
|
|
807 | 1,279 | 1,530 | 433 | 1,018 |
| 6. Payables to employees |
|
|
| 230 | 230 | 229 | |
| 7. Short-term accrued expenses |
|
|
258 | 258 | 258 | 260 | 258 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| 360 | 62 | 246 | 60 |
| 11. Other short-term payables |
|
|
990 | 2,565 | 995 | 818 | 800 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
31 | 185 | 187 | 125 | 398 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
540 | 540 | 540 | 540 | 587 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
540 | 540 | | 540 | 587 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | 540 | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
38,572 | 37,510 | 38,099 | 38,740 | 39,027 |
| I. ShareHolder's equity |
|
|
38,572 | 37,510 | 38,099 | 38,740 | 39,027 |
| 1. Owner's investment capital |
|
|
31,507 | 31,507 | 31,507 | 31,507 | 31,507 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
3,177 | 3,177 | 3,177 | 3,177 | 3,177 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
3,888 | 2,826 | 3,415 | 4,056 | 4,343 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
3,268 | 1,412 | 1,412 | 1,412 | 3,784 |
| - Profit after tax undistributed this period |
|
|
620 | 1,414 | 2,003 | 2,644 | 559 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
41,217 | 42,928 | 41,901 | 41,772 | 42,160 |
There is no report.
|
|