|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
78,199 | 88,218 | 96,796 | 90,148 | 72,265 |
| I. Cash and cash equivalents |
|
|
2,078 | 4,187 | 1,211 | 2,200 | 3,999 |
| 1. Cash |
|
|
2,078 | 4,187 | 1,211 | 2,200 | 3,999 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
63,335 | 64,549 | 63,760 | 67,446 | 57,163 |
| 1. Short-term receivables of customers |
|
|
24,571 | 21,400 | 17,551 | 36,378 | 24,445 |
| 2. Prepayments to suppliers |
|
|
23,311 | 21,210 | 20,206 | 153 | 111 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| 16,900 | 16,577 | 16,052 | |
| 6. Other short-term receivables |
|
|
15,453 | 5,052 | 9,439 | 14,875 | 32,658 |
| 7. Provision for doubtful short-term receivables |
|
|
| -13 | -13 | -13 | -51 |
| IV. Inventories |
|
|
11,574 | 18,935 | 31,571 | 20,276 | 10,856 |
| 1. Inventories |
|
|
11,574 | 18,952 | 31,571 | 20,276 | 10,856 |
| 2. Provision for decline in value of inventories |
|
|
| -17 | | | |
| V. Other current assets |
|
|
1,212 | 547 | 254 | 226 | 247 |
| 1. Short-term prepaid expenses |
|
|
149 | 55 | 82 | 97 | 126 |
| 2. Deductible VAT |
|
|
481 | 201 | | 130 | 121 |
| 3. Taxes and the State Receivables |
|
|
582 | 290 | 172 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
73,036 | 63,641 | 66,595 | 74,887 | 96,288 |
| I. Long-term receivables |
|
|
33 | 26 | 12,516 | 26,222 | 51,434 |
| 1. Long-term customer's receivables |
|
|
| | 12,500 | | 9,160 |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | 26,206 | 42,258 |
| 5. Other long-term receivables |
|
|
33 | 26 | 16 | 16 | 16 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
64,437 | 57,862 | 51,144 | 45,148 | 40,370 |
| 1. Tangible fixed assets |
|
|
64,437 | 57,825 | 51,130 | 45,148 | 40,370 |
| - Cost |
|
|
151,432 | 151,717 | 148,370 | 147,645 | 148,949 |
| - Accumulated depreciation |
|
|
-86,995 | -93,892 | -97,240 | -102,498 | -108,579 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| 37 | 15 | | |
| - Cost |
|
|
| 66 | 66 | 66 | 66 |
| - Accumulated depreciation |
|
|
| -29 | -51 | -66 | -66 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
3,543 | 1,749 | | 1,147 | 1,901 |
| 1. Costs of long-term production, business in progress |
|
|
| 1,749 | | | |
| 2. Costs of construction in progress |
|
|
3,543 | | | 1,147 | 1,901 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
5,023 | 4,004 | 2,934 | 2,371 | 2,583 |
| 1. Long-term prepaid expenses |
|
|
5,023 | 4,004 | 2,934 | 2,371 | 2,583 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
151,236 | 151,858 | 163,391 | 165,036 | 168,553 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
58,856 | 58,848 | 70,844 | 71,948 | 74,241 |
| I. Current liabilities |
|
|
57,590 | 57,767 | 68,750 | 69,716 | 72,936 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
47,183 | 49,982 | 61,742 | 59,965 | 64,503 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
1,255 | 1,839 | 1,204 | 4,183 | 2,824 |
| 4. Advances from customers |
|
|
2,651 | 459 | | 400 | 41 |
| 5. Taxes and other payables to the State Budget |
|
|
| 1,003 | 139 | 1,448 | 2,016 |
| 6. Payables to employees |
|
|
490 | 414 | 384 | 944 | 788 |
| 7. Short-term accrued expenses |
|
|
| | 190 | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
5,203 | 3,264 | 4,284 | 1,970 | 1,956 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
808 | 808 | 808 | 808 | 808 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
1,266 | 1,080 | 2,094 | 2,232 | 1,305 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
279 | 291 | 1,304 | 1,443 | 516 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
987 | 789 | 789 | 789 | 789 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
92,380 | 93,011 | 92,547 | 93,087 | 94,313 |
| I. ShareHolder's equity |
|
|
92,380 | 93,011 | 92,547 | 93,087 | 94,313 |
| 1. Owner's investment capital |
|
|
89,356 | 89,356 | 89,356 | 89,356 | 89,356 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
3,023 | 3,654 | 3,190 | 3,731 | 4,956 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
1,222 | 3,023 | 3,023 | 3,190 | 3,731 |
| - Profit after tax undistributed this period |
|
|
1,802 | 631 | 167 | 541 | 1,225 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
151,236 | 151,858 | 163,391 | 165,036 | 168,553 |
There is no report.
|
|