|
|
Q3 2019 | Q4 2019 | Q1 2020 | Q2 2020 | Q3 2020 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
866,647 | 969,801 | 1,001,573 | 1,009,825 | 975,424 |
 | I. Cash and cash equivalents |
|
|
29,820 | 23,280 | 30,863 | 18,855 | 5,607 |
 | 1. Cash |
|
|
29,820 | 23,280 | 30,863 | 18,855 | 5,607 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
5,770 | 5,280 | 2,800 | 900 | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
5,770 | 5,280 | 2,800 | 900 | |
 | III. Short-term receivables |
|
|
120,065 | 83,177 | 55,137 | 43,042 | 36,689 |
 | 1. Short-term receivables of customers |
|
|
7,523 | 5,187 | 996 | 818 | 482 |
 | 2. Prepayments to suppliers |
|
|
109,425 | 72,782 | 50,102 | 35,249 | 29,989 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,116 | 5,207 | 4,038 | 6,974 | 6,217 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
531,844 | 669,499 | 719,130 | 750,111 | 733,232 |
 | 1. Inventories |
|
|
531,844 | 669,499 | 719,130 | 750,111 | 733,232 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
179,149 | 188,565 | 193,644 | 196,918 | 199,896 |
 | 1. Short-term prepaid expenses |
|
|
2,196 | 1,791 | 909 | 495 | 363 |
 | 2. Deductible VAT |
|
|
169,030 | 178,851 | 184,811 | 188,500 | 191,610 |
 | 3. Taxes and the State Receivables |
|
|
7,923 | 7,923 | 7,923 | 7,923 | 7,923 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,217,258 | 2,188,252 | 2,164,079 | 2,150,761 | 2,172,805 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
2,018,119 | 1,996,750 | 1,975,253 | 1,949,948 | 1,974,404 |
 | 1. Tangible fixed assets |
|
|
2,015,385 | 1,994,123 | 1,972,732 | 1,947,534 | 1,970,946 |
 | - Cost |
|
|
2,186,059 | 2,189,833 | 2,193,472 | 2,193,379 | 2,242,022 |
 | - Accumulated depreciation |
|
|
-170,674 | -195,710 | -220,740 | -245,845 | -271,076 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
2,734 | 2,627 | 2,521 | 2,414 | 3,458 |
 | - Cost |
|
|
3,460 | 3,460 | 3,460 | 3,460 | 4,662 |
 | - Accumulated depreciation |
|
|
-727 | -833 | -940 | -1,046 | -1,204 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
100,086 | 104,609 | 110,642 | 131,497 | 137,495 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
100,086 | 104,609 | 110,642 | 131,497 | 137,495 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
99,053 | 86,893 | 78,184 | 69,315 | 60,906 |
 | 1. Long-term prepaid expenses |
|
|
99,053 | 86,893 | 78,184 | 69,315 | 60,906 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
3,083,906 | 3,158,053 | 3,165,651 | 3,160,586 | 3,148,229 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
3,133,714 | 3,238,631 | 3,318,063 | 3,391,212 | 3,465,461 |
 | I. Current liabilities |
|
|
1,028,377 | 1,073,482 | 1,059,846 | 1,120,990 | 1,167,756 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
196,598 | 260,034 | 300,648 | 354,097 | 403,047 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
121,561 | 146,291 | 126,306 | 130,573 | 127,446 |
 | 4. Advances from customers |
|
|
30,051 | 30,672 | 25,985 | 18,558 | 17,503 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,054 | 1,167 | 337 | 105 | 1,192 |
 | 6. Payables to employees |
|
|
732 | 606 | 546 | 450 | 531 |
 | 7. Short-term accrued expenses |
|
|
568,619 | 529,561 | 499,374 | 509,303 | 513,511 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
305 | 566 | 304 | 1 | |
 | 11. Other short-term payables |
|
|
104,120 | 102,003 | 104,123 | 105,315 | 1 |
 | 12. Provision for short term payables |
|
|
4,337 | 2,583 | 2,222 | | 102,087 |
 | 13. Bonus and welfare fund |
|
|
| | | 2,588 | 2,439 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,105,337 | 2,165,150 | 2,258,217 | 2,270,222 | 2,297,705 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,203,360 | 1,310,908 | 1,403,976 | 1,420,730 | 1,448,212 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
901,977 | 854,241 | 854,241 | 849,493 | 849,493 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
-49,808 | -80,578 | -152,411 | -230,626 | -317,232 |
 | I. ShareHolder's equity |
|
|
-49,808 | -80,578 | -152,411 | -230,626 | -317,232 |
 | 1. Owner's investment capital |
|
|
250,000 | 250,000 | 250,000 | 250,000 | 250,000 |
 | 2. Share capital surplus |
|
|
3,465 | 3,465 | 3,465 | 3,465 | 3,465 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-303,273 | -334,043 | -405,877 | -484,091 | -570,698 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-268,657 | -190,526 | -337,734 | -337,734 | -337,734 |
 | - Profit after tax undistributed this period |
|
|
-34,616 | -143,517 | -68,143 | -146,357 | -232,964 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,083,906 | 3,158,053 | 3,165,651 | 3,160,586 | 3,148,229 |
There is no report.
|
|