|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. SHORT-TERM ASSETS |
|
|
6,110,299 | 6,318,636 | 6,288,762 | 5,466,527 | 6,605,395 |
 | I. Cash and cash equivalents |
|
|
16,543 | 52,206 | 77,603 | 95,429 | 51,086 |
 | 1. Cash in hand |
|
|
16,543 | 19,206 | 67,903 | 95,429 | 51,086 |
 | 2. Cash in banks |
|
|
| | | | |
 | 3. Cash in transits |
|
|
| | | | |
 | 4. Cash equivalent |
|
|
| 33,000 | 9,700 | | |
 | II. Short-term investments |
|
|
2,853,674 | 3,136,894 | 2,987,161 | 2,409,284 | 3,064,976 |
 | 1. Short-term securities investments |
|
|
174 | 174 | 174 | 174 | 174 |
 | 2. Other short term investments |
|
|
2,853,674 | 3,136,894 | 2,987,161 | 2,409,284 | 3,064,976 |
 | 3. Provision for short-term investments |
|
|
-174 | -174 | -174 | -174 | -174 |
 | III. Short-term receivables |
|
|
1,280,860 | 1,167,724 | 1,016,355 | 765,757 | 1,000,170 |
 | 1. Trade accounts receivable |
|
|
974,975 | 885,154 | 798,619 | 624,191 | 785,257 |
 | 2. Prepayments to suppliers |
|
|
1,042 | 690 | 528 | 177 | 404 |
 | 3. Inter-company receivable |
|
|
| | | | |
 | 4. Construction contractor receivables based on agreed progress billings |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
| | | | |
 | 6. Other receivables |
|
|
348,357 | 327,098 | 259,918 | 187,232 | 267,457 |
 | 7. Provision for doubtful debts |
|
|
-43,514 | -45,217 | -42,710 | -45,842 | -52,948 |
 | IV. Inventories |
|
|
3,821 | 3,795 | 3,792 | 53 | 75 |
 | 1. Inventories |
|
|
4,065 | 4,040 | 4,037 | 53 | 75 |
 | 2. Provision for obsolete inventories |
|
|
-245 | -245 | -245 | | |
 | V. Other current assets |
|
|
1,955,402 | 1,958,018 | 2,203,850 | 2,196,004 | 2,489,089 |
 | 1. Advances |
|
|
| | | | |
 | 2. Shorterm prepaid expenses |
|
|
436,178 | 442,725 | 441,696 | 496,231 | 784,032 |
 | 3. Shortage assets waiting for resolution |
|
|
| | | | |
 | 4. Shorterm mortgages, deposits and collaterals |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
1,428 | 1,450 | 1,469 | 1,088 | 1,836 |
 | 6. Other taxes receivables |
|
|
| | 15,591 | | |
 | 7. Other current assets |
|
|
1,517,796 | 1,513,842 | 1,745,095 | 1,698,684 | 1,703,221 |
 | VI. Non-business expenditures |
|
|
| | | | |
 | 1. Non-business expenditures last year |
|
|
| | | | |
 | 2. Non-business expenditures this year |
|
|
| | | | |
 | B. LONG-TERM ASSESTS |
|
|
2,274,241 | 2,233,834 | 2,434,698 | 3,311,200 | 2,665,764 |
 | I. Long-term accounts receivable |
|
|
31,677 | 28,601 | 28,163 | 30,540 | 28,066 |
 | 1. Long-term trade receivables |
|
|
| | | | |
 | 2. Paid-in capital in wholly owned subsidiaries |
|
|
| | | | |
 | 3. Long-term intercompany receivables |
|
|
| | | | |
 | 4. Other long-term receivables |
|
|
31,677 | 28,601 | 28,163 | 30,540 | 28,066 |
 | 5. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
23,611 | 22,202 | 20,846 | 20,334 | 18,890 |
 | 1. Tangible fixed assets |
|
|
11,103 | 10,475 | 9,902 | 10,171 | 9,509 |
 | - Cost |
|
|
37,523 | 36,288 | 36,338 | 37,270 | 37,228 |
 | - Accumulated depreciation |
|
|
-26,420 | -25,812 | -26,436 | -27,099 | -27,719 |
 | 2. Leasing fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
12,508 | 11,726 | 10,944 | 10,163 | 9,381 |
 | - Cost |
|
|
16,379 | 16,379 | 16,379 | 16,337 | 16,379 |
 | - Accumulated depreciation |
|
|
-3,871 | -4,653 | -5,435 | -6,175 | -6,998 |
 | 4. Construction in progress |
|
|
6,412 | 5,890 | 6,032 | 6,203 | 5,493 |
 | III. Investment properties |
|
|
2,318 | 1,863 | 1,409 | 954 | 499 |
 | - Cost |
|
|
34,055 | 34,055 | 34,055 | 34,055 | 34,055 |
 | - Accumulated depreciation |
|
|
-31,737 | -32,192 | -32,646 | -33,101 | -33,556 |
 | IV. Long-term investments |
|
|
2,201,163 | 2,165,980 | 2,364,752 | 3,239,846 | 2,601,479 |
 | 1. Investments in subsidiaries |
|
|
| | | | |
 | 2. Investments in associates, jointly controlled entities |
|
|
374,944 | 369,550 | 374,374 | 378,470 | 388,808 |
 | 3. Other long-term investments |
|
|
1,826,218 | 1,796,430 | 1,993,405 | 2,863,232 | 2,215,298 |
 | 4. Provision for long-term investments |
|
|
| | -3,026 | -1,856 | -2,627 |
 | V. Other long-term assets |
|
|
9,060 | 9,297 | 13,496 | 13,323 | 11,336 |
 | 1. Long-term prepayments |
|
|
897 | 850 | 2,705 | 2,788 | 733 |
 | 2. Deferred income tax assets |
|
|
305 | 589 | 2,933 | 2,676 | 2,745 |
 | 3. Insurance deposits |
|
|
| | | | |
 | 4. Other long-term assets |
|
|
7,858 | 7,858 | 7,858 | 7,858 | 7,858 |
 | TOTAL ASSETS |
|
|
8,384,539 | 8,552,470 | 8,723,460 | 8,777,727 | 9,271,159 |
 | RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
4,492,612 | 4,670,933 | 4,897,687 | 4,803,746 | 5,229,774 |
 | I. Current liabilities |
|
|
1,274,492 | 1,458,992 | 1,147,743 | 1,068,600 | 1,161,943 |
 | 1. Short-term loans and borrowings |
|
|
| | | | |
 | 2. Trade payables |
|
|
965,102 | 972,655 | 872,659 | 758,018 | 867,445 |
 | 3. Advances from customers |
|
|
1,196 | 943 | 731 | 409 | 375 |
 | 4. Statutory obligations |
|
|
37,517 | 30,091 | 1,052 | 15,937 | 20,713 |
 | 5. Payables to employees |
|
|
20,079 | 38,123 | 15,775 | 33,667 | 3,111 |
 | 6. Accrued expenses |
|
|
3,214 | 4,127 | 1,490 | | 1,579 |
 | 7. Intercompany payables |
|
|
| | | | |
 | 8. Construction contractor payables based on agreed progress billings |
|
|
| | | | |
 | 9. Other payables |
|
|
227,421 | 399,964 | 240,039 | 243,490 | 270,297 |
 | 10. Short-term provision for paybles |
|
|
23,175 | 17,216 | 17,487 | 17,078 | |
 | II. Long term liabilities |
|
|
1,474 | 1,474 | 1,506 | 1,731 | 1,731 |
 | 1. Long term borrowings |
|
|
| 1,474 | | | |
 | 2. Long ter debts |
|
|
| | | | |
 | 3. Bonds issued |
|
|
| | | | |
 | 4. Other long term liabilities |
|
|
1,474 | | 1,506 | 1,731 | 1,731 |
 | III. Other liabilities |
|
|
3,214 | 4,127 | 1,490 | | 1,579 |
 | 1. Provision for severance allowances |
|
|
| | | | |
 | 2. Abundant assets waiting for resolution |
|
|
| | | | |
 | 3. Long term deposits and collaterals received |
|
|
| | | | |
 | IV. Underwriting reserves |
|
|
3,213,432 | 3,206,339 | 3,746,947 | 3,733,415 | 4,064,521 |
 | 1. Unearned premium reserves |
|
|
1,413,360 | 1,468,764 | 1,509,043 | 1,545,868 | 1,845,434 |
 | 2. Mathematic reserves |
|
|
1,583,704 | | | | |
 | 3. Claim reserves |
|
|
| 1,517,456 | 2,013,730 | 1,970,144 | 1,991,616 |
 | 4. Catastrophe reserves |
|
|
216,369 | 220,120 | 224,173 | 217,402 | 227,471 |
 | 5. Dividend reserves |
|
|
| | | | |
 | 6. Equalization reserves |
|
|
| | | | |
 | B. OWNERS' EQUITY |
|
|
3,859,103 | 3,848,649 | 3,792,760 | 3,940,481 | 4,010,014 |
 | I. Owners' equity |
|
|
3,823,463 | 3,809,463 | 3,764,882 | 3,911,417 | 3,981,516 |
 | 1. Share capital |
|
|
1,658,106 | 1,658,106 | 1,658,106 | 1,823,915 | 1,823,915 |
 | 2. Share premium |
|
|
369,757 | 369,757 | 369,757 | 369,757 | 369,757 |
 | 3. Other owners’ capital |
|
|
| | | | |
 | 4. Treasury shares |
|
|
| | | | |
 | 5. Asset revaluation reserve |
|
|
| | | | |
 | 6. Foreign exchange differences |
|
|
| | | | |
 | 7. Investment and development fund |
|
|
206,078 | 206,078 | 206,078 | 206,078 | 206,078 |
 | 8. Financial reserve fund |
|
|
| | | | |
 | 9. Compulsory reserve fund |
|
|
165,811 | 165,811 | 165,811 | 182,391 | 182,391 |
 | 10. Other funds belonging to owners’ equity |
|
|
| | | | |
 | 11. Undistributed earnings |
|
|
1,423,712 | 1,409,712 | 1,365,131 | 1,329,277 | 1,399,376 |
 | 12. Fund for capital expenditure |
|
|
| | | | |
 | II. Other funds |
|
|
35,639 | 39,186 | 27,878 | 29,063 | 28,498 |
 | 1. Bonus and welfare fund |
|
|
35,639 | 39,186 | 27,878 | 29,063 | 28,498 |
 | 2. Fund for non-business activities |
|
|
| | | | |
 | - Fund for non-business activities last year |
|
|
| | | | |
 | - Fund for non-business activities this year |
|
|
| | | | |
 | 3. Fund for in use welfare fixed assets |
|
|
| | | | |
 | C. MINORITY INTERESTS |
|
|
32,825 | 32,888 | 33,014 | 33,500 | 31,371 |
 | TOTAL RESOURCES |
|
|
8,384,539 | 8,552,470 | 8,723,460 | 8,777,727 | 9,271,159 |
There is no report.
|
|